[MTDACPI] QoQ Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[MTDACPI] MTD ACPI ENGINEERING BHD
Announcement Date
17-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 52.7%
YoY- 3.41%
Quarter Report
Latest QR
Upcoming QR
MTDACPI's Result
MTDACPI's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 153,880 70,491 309,914 230,259 147,742 77,844 231,448 -23.80%
PBT 16,077 8,636 33,892 26,918 17,239 10,464 33,048 -38.11%
Tax -2,983 -1,621 -6,854 -6,821 -4,078 -2,456 -6,763 -42.02%
NP 13,094 7,015 27,038 20,097 13,161 8,008 26,285 -37.13%
-
NP to SH 13,094 7,015 27,038 20,097 13,161 8,008 26,285 -37.13%
-
Tax Rate 18.55% 18.77% 20.22% 25.34% 23.66% 23.47% 20.46% -
Total Cost 140,786 63,476 282,876 210,162 134,581 69,836 205,163 -22.18%
-
Net Worth 402,892 393,685 367,846 363,138 359,610 356,048 269,261 30.78%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - 6,255 3,730 - - 7,638 -
Div Payout % - - 23.14% 18.56% - - 29.06% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 402,892 393,685 367,846 363,138 359,610 356,048 269,261 30.78%
NOSH 132,530 132,109 125,117 124,362 123,577 123,200 95,482 24.40%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.51% 9.95% 8.72% 8.73% 8.91% 10.29% 11.36% -
ROE 3.25% 1.78% 7.35% 5.53% 3.66% 2.25% 9.76% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 116.11 53.36 247.70 185.15 119.55 63.19 242.40 -38.75%
EPS 9.88 5.31 21.61 16.16 10.65 6.50 20.65 -38.79%
DPS 0.00 0.00 5.00 3.00 0.00 0.00 8.00 -
NAPS 3.04 2.98 2.94 2.92 2.91 2.89 2.82 5.13%
Adjusted Per Share Value based on latest NOSH - 125,880
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 66.43 30.43 133.80 99.41 63.78 33.61 99.92 -23.80%
EPS 5.65 3.03 11.67 8.68 5.68 3.46 11.35 -37.16%
DPS 0.00 0.00 2.70 1.61 0.00 0.00 3.30 -
NAPS 1.7394 1.6996 1.5881 1.5677 1.5525 1.5371 1.1625 30.78%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 3.00 3.20 3.16 2.88 2.70 2.30 2.03 -
P/RPS 2.58 6.00 1.28 1.56 2.26 3.64 0.84 111.15%
P/EPS 30.36 60.26 14.62 17.82 25.35 35.38 7.37 156.75%
EY 3.29 1.66 6.84 5.61 3.94 2.83 13.56 -61.06%
DY 0.00 0.00 1.58 1.04 0.00 0.00 3.94 -
P/NAPS 0.99 1.07 1.07 0.99 0.93 0.80 0.72 23.62%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 03/12/02 23/08/02 24/05/02 17/04/02 16/11/01 22/08/01 30/05/01 -
Price 2.84 3.14 3.34 4.00 2.85 2.93 2.24 -
P/RPS 2.45 5.88 1.35 2.16 2.38 4.64 0.92 92.01%
P/EPS 28.74 59.13 15.46 24.75 26.76 45.08 8.14 131.69%
EY 3.48 1.69 6.47 4.04 3.74 2.22 12.29 -56.84%
DY 0.00 0.00 1.50 0.75 0.00 0.00 3.57 -
P/NAPS 0.93 1.05 1.14 1.37 0.98 1.01 0.79 11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment