[AMVERTON] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[AMVERTON] AMVERTON BERHAD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 50.13%
YoY- 37.86%
Quarter Report
Latest QR
Upcoming QR
AMVERTON's Result
AMVERTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 125,545 118,608 123,796 137,988 132,148 126,944 109,776 9.35%
PBT 12,002 10,096 6,740 21,016 16,852 15,462 8,216 28.71%
Tax -6,685 -4,126 -928 -10,925 -10,130 -9,914 -6,200 5.14%
NP 5,317 5,970 5,812 10,091 6,721 5,548 2,016 90.77%
-
NP to SH 5,317 5,970 5,812 10,091 6,721 5,548 2,016 90.77%
-
Tax Rate 55.70% 40.87% 13.77% 51.98% 60.11% 64.12% 75.46% -
Total Cost 120,228 112,638 117,984 127,897 125,426 121,396 107,760 7.56%
-
Net Worth 435,054 434,181 434,083 431,177 426,127 424,258 419,399 2.47%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 435,054 434,181 434,083 431,177 426,127 424,258 419,399 2.47%
NOSH 181,272 180,909 181,624 181,166 181,330 181,307 179,999 0.47%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 4.24% 5.03% 4.69% 7.31% 5.09% 4.37% 1.84% -
ROE 1.22% 1.37% 1.34% 2.34% 1.58% 1.31% 0.48% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 69.26 65.56 68.16 76.17 72.88 70.02 60.99 8.83%
EPS 2.93 3.30 3.20 5.57 3.71 3.06 1.12 89.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.40 2.40 2.39 2.38 2.35 2.34 2.33 1.99%
Adjusted Per Share Value based on latest NOSH - 181,039
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 34.39 32.49 33.91 37.80 36.20 34.77 30.07 9.35%
EPS 1.46 1.64 1.59 2.76 1.84 1.52 0.55 91.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1917 1.1893 1.1891 1.1811 1.1673 1.1621 1.1488 2.47%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.43 0.55 0.56 0.45 0.38 0.42 0.39 -
P/RPS 0.62 0.84 0.82 0.59 0.52 0.60 0.64 -2.09%
P/EPS 14.66 16.67 17.50 8.08 10.25 13.73 34.82 -43.79%
EY 6.82 6.00 5.71 12.38 9.75 7.29 2.87 77.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.23 0.19 0.16 0.18 0.17 3.88%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 29/08/02 24/05/02 28/02/02 29/11/01 29/08/01 30/05/01 -
Price 0.42 0.47 0.62 0.50 0.42 0.46 0.41 -
P/RPS 0.61 0.72 0.91 0.66 0.58 0.66 0.67 -6.05%
P/EPS 14.32 14.24 19.38 8.98 11.33 15.03 36.61 -46.48%
EY 6.98 7.02 5.16 11.14 8.83 6.65 2.73 86.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.20 0.26 0.21 0.18 0.20 0.18 -3.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment