[ASAS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -11.57%
YoY- -43.75%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 26,768 12,930 3,982 33,671 29,062 22,748 10,045 92.09%
PBT 6,274 1,848 -625 6,778 6,790 6,295 2,553 82.00%
Tax -1,931 -490 -28 -2,438 -1,882 -1,516 -630 110.86%
NP 4,343 1,358 -653 4,340 4,908 4,779 1,923 72.05%
-
NP to SH 4,343 1,358 -653 4,340 4,908 4,779 1,923 72.05%
-
Tax Rate 30.78% 26.52% - 35.97% 27.72% 24.08% 24.68% -
Total Cost 22,425 11,572 4,635 29,331 24,154 17,969 8,122 96.68%
-
Net Worth 340,963 340,456 339,944 338,405 338,021 338,353 335,097 1.16%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 340,963 340,456 339,944 338,405 338,021 338,353 335,097 1.16%
NOSH 190,482 191,267 192,058 191,189 190,972 191,160 190,396 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 16.22% 10.50% -16.40% 12.89% 16.89% 21.01% 19.14% -
ROE 1.27% 0.40% -0.19% 1.28% 1.45% 1.41% 0.57% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 14.05 6.76 2.07 17.61 15.22 11.90 5.28 91.91%
EPS 2.28 0.71 -0.34 2.27 2.57 2.50 1.01 71.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.79 1.78 1.77 1.77 1.77 1.77 1.76 1.13%
Adjusted Per Share Value based on latest NOSH - 189,333
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 14.03 6.78 2.09 17.65 15.24 11.93 5.27 91.97%
EPS 2.28 0.71 -0.34 2.28 2.57 2.51 1.01 71.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7875 1.7849 1.7822 1.7741 1.7721 1.7738 1.7568 1.16%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.59 0.62 0.58 0.60 0.68 0.76 0.90 -
P/RPS 4.20 9.17 27.97 3.41 4.47 6.39 17.06 -60.68%
P/EPS 25.88 87.32 -170.59 26.43 26.46 30.40 89.11 -56.11%
EY 3.86 1.15 -0.59 3.78 3.78 3.29 1.12 127.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.33 0.34 0.38 0.43 0.51 -25.16%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 26/08/09 21/05/09 26/02/09 24/11/08 19/08/08 27/05/08 -
Price 0.62 0.57 0.57 0.60 0.75 0.74 0.84 -
P/RPS 4.41 8.43 27.49 3.41 4.93 6.22 15.92 -57.47%
P/EPS 27.19 80.28 -167.65 26.43 29.18 29.60 83.17 -52.51%
EY 3.68 1.25 -0.60 3.78 3.43 3.38 1.20 110.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.32 0.34 0.42 0.42 0.48 -18.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment