[ASAS] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[ASAS] ASAS DUNIA BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 48.52%
YoY- 86.18%
Quarter Report
Latest QR
Upcoming QR
ASAS's Result
ASAS's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 27,527 14,970 8,948 12,703 8,675 11,451 9,980 18.41%
PBT 9,526 6,172 2,473 3,742 2,006 2,347 2,948 21.57%
Tax -2,383 -1,543 -462 -886 -472 -557 -495 29.92%
NP 7,143 4,629 2,011 2,856 1,534 1,790 2,453 19.48%
-
NP to SH 7,143 4,629 2,011 2,856 1,534 1,790 2,453 19.48%
-
Tax Rate 25.02% 25.00% 18.68% 23.68% 23.53% 23.73% 16.79% -
Total Cost 20,384 10,341 6,937 9,847 7,141 9,661 7,527 18.05%
-
Net Worth 381,978 356,223 340,912 339,269 331,727 332,978 330,043 2.46%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 381,978 356,223 340,912 339,269 331,727 332,978 330,043 2.46%
NOSH 190,989 190,493 191,523 191,677 191,749 192,473 191,640 -0.05%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 25.95% 30.92% 22.47% 22.48% 17.68% 15.63% 24.58% -
ROE 1.87% 1.30% 0.59% 0.84% 0.46% 0.54% 0.74% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 14.41 7.86 4.67 6.63 4.52 5.95 5.21 18.46%
EPS 3.74 2.43 1.05 1.49 0.80 0.93 1.28 19.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 1.87 1.78 1.77 1.73 1.73 1.7222 2.52%
Adjusted Per Share Value based on latest NOSH - 191,677
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 14.43 7.85 4.69 6.66 4.55 6.00 5.23 18.42%
EPS 3.74 2.43 1.05 1.50 0.80 0.94 1.29 19.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0025 1.8675 1.7873 1.7786 1.7391 1.7457 1.7303 2.46%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 1.03 0.79 0.62 0.76 1.28 0.71 0.72 -
P/RPS 7.15 10.05 13.27 11.47 28.29 11.93 13.83 -10.40%
P/EPS 27.54 32.51 59.05 51.01 160.00 76.34 56.25 -11.21%
EY 3.63 3.08 1.69 1.96 0.63 1.31 1.78 12.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.42 0.35 0.43 0.74 0.41 0.42 3.62%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 15/08/11 16/08/10 26/08/09 19/08/08 21/08/07 22/08/06 22/08/05 -
Price 1.00 0.75 0.57 0.74 1.00 0.70 0.72 -
P/RPS 6.94 9.54 12.20 11.17 22.10 11.77 13.83 -10.85%
P/EPS 26.74 30.86 54.29 49.66 125.00 75.27 56.25 -11.65%
EY 3.74 3.24 1.84 2.01 0.80 1.33 1.78 13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.32 0.42 0.58 0.40 0.42 2.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment