[P&O] QoQ Cumulative Quarter Result on 31-Dec-1999 [#1]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -98.66%
YoY- -88.93%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 193,831 107,894 73,268 37,890 147,698 104,460 74,298 -0.96%
PBT 19,482 15,364 23,796 2,682 72,839 36,114 27,713 0.35%
Tax -10,085 -7,731 -8,842 -1,769 -4,514 -4,930 -2,005 -1.62%
NP 9,397 7,633 14,954 913 68,325 31,184 25,708 1.02%
-
NP to SH 9,397 7,633 14,954 913 68,325 31,184 25,708 1.02%
-
Tax Rate 51.77% 50.32% 37.16% 65.96% 6.20% 13.65% 7.23% -
Total Cost 184,434 100,261 58,314 36,977 79,373 73,276 48,590 -1.34%
-
Net Worth 259,980 268,991 280,821 250,162 270,329 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 29,768 - - - - - - -100.00%
Div Payout % 316.79% - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 259,980 268,991 280,821 250,162 270,329 0 0 -100.00%
NOSH 99,229 99,258 99,230 91,300 99,021 99,185 99,182 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.85% 7.07% 20.41% 2.41% 46.26% 29.85% 34.60% -
ROE 3.61% 2.84% 5.33% 0.36% 25.27% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 195.34 108.70 73.84 41.50 149.16 105.32 74.91 -0.96%
EPS 9.47 7.69 15.07 1.00 69.00 31.44 25.92 1.02%
DPS 30.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 2.62 2.71 2.83 2.74 2.73 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 91,300
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 65.45 36.43 24.74 12.79 49.87 35.27 25.09 -0.96%
EPS 3.17 2.58 5.05 0.31 23.07 10.53 8.68 1.02%
DPS 10.05 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.8779 0.9083 0.9483 0.8447 0.9128 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.54 1.90 2.58 0.00 0.00 0.00 0.00 -
P/RPS 0.79 1.75 3.49 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.26 24.71 17.12 0.00 0.00 0.00 0.00 -100.00%
EY 6.15 4.05 5.84 0.00 0.00 0.00 0.00 -100.00%
DY 19.48 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.70 0.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 1.51 1.93 2.11 2.72 0.00 0.00 0.00 -
P/RPS 0.77 1.78 2.86 6.55 0.00 0.00 0.00 -100.00%
P/EPS 15.95 25.10 14.00 272.00 0.00 0.00 0.00 -100.00%
EY 6.27 3.98 7.14 0.37 0.00 0.00 0.00 -100.00%
DY 19.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.71 0.75 0.99 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment