[P&O] QoQ Quarter Result on 31-Dec-1999 [#1]

Stock
[P&O] PACIFIC & ORIENT BHD
Announcement Date
28-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Dec-1999 [#1]
Profit Trend
QoQ- -97.54%
YoY- -88.93%
Quarter Report
Latest QR
Upcoming QR
P&O's Result
P&O's Financial Summary
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 54,605 34,626 35,378 37,890 43,238 30,162 36,442 -0.40%
PBT 4,118 -8,432 21,114 2,682 36,725 8,401 17,237 1.46%
Tax -2,354 8,432 -7,073 -1,769 416 -2,925 224 -
NP 1,764 0 14,041 913 37,141 5,476 17,461 2.35%
-
NP to SH 1,764 -7,321 14,041 913 37,141 5,476 17,461 2.35%
-
Tax Rate 57.16% - 33.50% 65.96% -1.13% 34.82% -1.30% -
Total Cost 52,841 34,626 21,337 36,977 6,097 24,686 18,981 -1.03%
-
Net Worth 259,644 268,833 280,819 250,162 274,040 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div 14,865 7,440 7,442 - 15,057 7,440 7,440 -0.69%
Div Payout % 842.70% 0.00% 53.00% - 40.54% 135.87% 42.61% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 259,644 268,833 280,819 250,162 274,040 0 0 -100.00%
NOSH 99,101 99,200 99,229 91,300 100,381 99,202 99,210 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.23% 0.00% 39.69% 2.41% 85.90% 18.16% 47.91% -
ROE 0.68% -2.72% 5.00% 0.36% 13.55% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 55.10 34.91 35.65 41.50 43.07 30.40 36.73 -0.41%
EPS 1.78 -7.38 14.15 1.00 37.00 5.52 17.60 2.35%
DPS 15.00 7.50 7.50 0.00 15.00 7.50 7.50 -0.70%
NAPS 2.62 2.71 2.83 2.74 2.73 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 91,300
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 18.44 11.69 11.95 12.79 14.60 10.19 12.31 -0.40%
EPS 0.60 -2.47 4.74 0.31 12.54 1.85 5.90 2.34%
DPS 5.02 2.51 2.51 0.00 5.08 2.51 2.51 -0.70%
NAPS 0.8768 0.9078 0.9483 0.8447 0.9254 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 1.54 1.90 2.58 0.00 0.00 0.00 0.00 -
P/RPS 2.79 5.44 7.24 0.00 0.00 0.00 0.00 -100.00%
P/EPS 86.52 -25.75 18.23 0.00 0.00 0.00 0.00 -100.00%
EY 1.16 -3.88 5.48 0.00 0.00 0.00 0.00 -100.00%
DY 9.74 3.95 2.91 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.59 0.70 0.91 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 29/08/00 30/05/00 28/02/00 30/11/99 - - -
Price 1.51 1.93 2.11 2.72 0.00 0.00 0.00 -
P/RPS 2.74 5.53 5.92 6.55 0.00 0.00 0.00 -100.00%
P/EPS 84.83 -26.15 14.91 272.00 0.00 0.00 0.00 -100.00%
EY 1.18 -3.82 6.71 0.37 0.00 0.00 0.00 -100.00%
DY 9.93 3.89 3.55 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.71 0.75 0.99 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment