[SHL] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 250,647 194,240 104,478 0 163,783 0 62,298 -1.40%
PBT 38,221 28,448 19,767 0 28,958 0 9,324 -1.42%
Tax -10,353 -10,009 -6,688 0 -2,548 0 -1,905 -1.70%
NP 27,868 18,439 13,079 0 26,410 0 7,419 -1.33%
-
NP to SH 27,868 18,439 13,079 0 26,410 0 7,419 -1.33%
-
Tax Rate 27.09% 35.18% 33.83% - 8.80% - 20.43% -
Total Cost 222,779 175,801 91,399 0 137,373 0 54,879 -1.41%
-
Net Worth 355,421 293,180 289,211 0 275,218 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div 11,165 - - - - - - -100.00%
Div Payout % 40.06% - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 355,421 293,180 289,211 0 275,218 0 0 -100.00%
NOSH 186,084 184,390 184,211 182,263 182,263 181,838 181,838 -0.02%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 11.12% 9.49% 12.52% 0.00% 16.12% 0.00% 11.91% -
ROE 7.84% 6.29% 4.52% 0.00% 9.60% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 134.70 105.34 56.72 0.00 89.86 0.00 34.26 -1.37%
EPS 14.97 10.00 7.10 0.00 14.49 0.00 4.08 -1.31%
DPS 6.00 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.91 1.59 1.57 0.00 1.51 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 103.57 80.26 43.17 0.00 67.68 0.00 25.74 -1.40%
EPS 11.52 7.62 5.40 0.00 10.91 0.00 3.07 -1.33%
DPS 4.61 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.4686 1.2114 1.195 0.00 1.1372 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.72 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.16 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.51 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.21 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/05/00 24/02/00 25/11/99 - - - - -
Price 2.60 2.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.93 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.36 22.40 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.76 4.46 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.31 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.36 1.41 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment