[SHL] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- 76.29%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 61,203 250,647 194,240 104,478 0 163,783 0 -100.00%
PBT 7,589 38,221 28,448 19,767 0 28,958 0 -100.00%
Tax -3,722 -10,353 -10,009 -6,688 0 -2,548 0 -100.00%
NP 3,867 27,868 18,439 13,079 0 26,410 0 -100.00%
-
NP to SH 3,867 27,868 18,439 13,079 0 26,410 0 -100.00%
-
Tax Rate 49.04% 27.09% 35.18% 33.83% - 8.80% - -
Total Cost 57,336 222,779 175,801 91,399 0 137,373 0 -100.00%
-
Net Worth 360,419 355,421 293,180 289,211 0 275,218 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 11,165 - - - - - -
Div Payout % - 40.06% - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 360,419 355,421 293,180 289,211 0 275,218 0 -100.00%
NOSH 187,718 186,084 184,390 184,211 182,263 182,263 181,838 -0.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 6.32% 11.12% 9.49% 12.52% 0.00% 16.12% 0.00% -
ROE 1.07% 7.84% 6.29% 4.52% 0.00% 9.60% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 32.60 134.70 105.34 56.72 0.00 89.86 0.00 -100.00%
EPS 2.06 14.97 10.00 7.10 0.00 14.49 0.00 -100.00%
DPS 0.00 6.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.92 1.91 1.59 1.57 0.00 1.51 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 184,358
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 25.28 103.52 80.22 43.15 0.00 67.64 0.00 -100.00%
EPS 1.60 11.51 7.62 5.40 0.00 10.91 0.00 -100.00%
DPS 0.00 4.61 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4886 1.4679 1.2109 1.1945 0.00 1.1367 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.20 2.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.75 2.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 106.80 18.16 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.94 5.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.21 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.42 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 31/05/00 24/02/00 25/11/99 - - - -
Price 1.82 2.60 2.24 0.00 0.00 0.00 0.00 -
P/RPS 5.58 1.93 2.13 0.00 0.00 0.00 0.00 -100.00%
P/EPS 88.35 17.36 22.40 0.00 0.00 0.00 0.00 -100.00%
EY 1.13 5.76 4.46 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.31 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.36 1.41 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment