[PETGAS] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ- -79.09%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 1,853,478 1,380,393 919,697 459,271 1,605,723 0 808,584 -0.83%
PBT 1,047,243 829,220 567,025 292,980 985,749 0 508,634 -0.73%
Tax -230,500 -194,000 -136,827 -96,727 -47,273 0 -27,000 -2.15%
NP 816,743 635,220 430,198 196,253 938,476 0 481,634 -0.53%
-
NP to SH 816,743 635,220 430,198 196,253 938,476 0 481,634 -0.53%
-
Tax Rate 22.01% 23.40% 24.13% 33.01% 4.80% - 5.31% -
Total Cost 1,036,735 745,173 489,499 263,018 667,247 0 326,950 -1.16%
-
Net Worth 5,297,890 5,289,252 5,093,106 0 4,823,076 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 5,297,890 5,289,252 5,093,106 0 4,823,076 0 0 -100.00%
NOSH 1,823,087 1,820,114 1,822,872 1,817,157 1,815,234 1,817,486 1,817,486 -0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 44.07% 46.02% 46.78% 42.73% 58.45% 0.00% 59.57% -
ROE 15.42% 12.01% 8.45% 0.00% 19.46% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 101.67 75.84 50.45 25.27 88.46 0.00 44.49 -0.83%
EPS 44.80 34.90 23.60 10.80 51.70 0.00 26.50 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.906 2.906 2.794 0.00 2.657 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,817,157
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 93.67 69.76 46.48 23.21 81.15 0.00 40.86 -0.83%
EPS 41.28 32.10 21.74 9.92 47.43 0.00 24.34 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6774 2.6731 2.5739 0.00 2.4375 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 7.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.43 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 16.85 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.93 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 10/05/00 21/02/00 30/11/99 - - - - -
Price 6.85 7.85 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.74 10.35 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 15.29 22.49 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 6.54 4.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.36 2.70 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment