[PETGAS] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 119.21%
YoY- -10.68%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 430,930 1,853,478 1,380,393 919,697 459,271 1,605,723 0 -100.00%
PBT 204,983 1,047,243 829,220 567,025 292,980 985,749 0 -100.00%
Tax -57,500 -230,500 -194,000 -136,827 -96,727 -47,273 0 -100.00%
NP 147,483 816,743 635,220 430,198 196,253 938,476 0 -100.00%
-
NP to SH 147,483 816,743 635,220 430,198 196,253 938,476 0 -100.00%
-
Tax Rate 28.05% 22.01% 23.40% 24.13% 33.01% 4.80% - -
Total Cost 283,447 1,036,735 745,173 489,499 263,018 667,247 0 -100.00%
-
Net Worth 5,444,125 5,297,890 5,289,252 5,093,106 0 4,823,076 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 5,444,125 5,297,890 5,289,252 5,093,106 0 4,823,076 0 -100.00%
NOSH 1,820,777 1,823,087 1,820,114 1,822,872 1,817,157 1,815,234 1,817,486 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 34.22% 44.07% 46.02% 46.78% 42.73% 58.45% 0.00% -
ROE 2.71% 15.42% 12.01% 8.45% 0.00% 19.46% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 23.67 101.67 75.84 50.45 25.27 88.46 0.00 -100.00%
EPS 8.10 44.80 34.90 23.60 10.80 51.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.99 2.906 2.906 2.794 0.00 2.657 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,827,695
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 21.78 93.67 69.76 46.48 23.21 81.15 0.00 -100.00%
EPS 7.45 41.28 32.10 21.74 9.92 47.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7513 2.6774 2.6731 2.5739 0.00 2.4375 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.80 7.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 28.73 7.43 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.95 16.85 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 5.93 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 10/08/00 10/05/00 21/02/00 30/11/99 - - - -
Price 6.00 6.85 7.85 0.00 0.00 0.00 0.00 -
P/RPS 25.35 6.74 10.35 0.00 0.00 0.00 0.00 -100.00%
P/EPS 74.07 15.29 22.49 0.00 0.00 0.00 0.00 -100.00%
EY 1.35 6.54 4.45 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.36 2.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment