[PCCS] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -217.23%
YoY- -108.25%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 172,671 377,189 267,507 182,440 97,774 463,412 340,549 -36.44%
PBT 7,751 5,060 -1,418 -1,537 2,003 17,583 17,102 -41.02%
Tax -1,765 -988 35 -1,289 -709 -2,889 -4,225 -44.14%
NP 5,986 4,072 -1,383 -2,826 1,294 14,694 12,877 -40.01%
-
NP to SH 6,325 6,675 -160 -1,885 1,608 17,608 16,396 -47.03%
-
Tax Rate 22.77% 19.53% - - 35.40% 16.43% 24.70% -
Total Cost 166,685 373,117 268,890 185,266 96,480 448,718 327,672 -36.30%
-
Net Worth 177,782 173,733 167,488 164,121 170,365 165,059 163,124 5.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 4,460 2,230 2,230 2,230 13,049 13,049 -
Div Payout % - 66.82% 0.00% 0.00% 138.69% 74.11% 79.59% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 177,782 173,733 167,488 164,121 170,365 165,059 163,124 5.90%
NOSH 223,020 223,020 223,020 223,020 223,020 223,020 223,020 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.47% 1.08% -0.52% -1.55% 1.32% 3.17% 3.78% -
ROE 3.56% 3.84% -0.10% -1.15% 0.94% 10.67% 10.05% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.42 169.13 119.95 81.80 43.84 213.06 156.57 -37.49%
EPS 2.84 2.99 -0.07 -0.85 0.72 8.10 7.54 -47.87%
DPS 0.00 2.00 1.00 1.00 1.00 6.00 6.00 -
NAPS 0.7971 0.779 0.751 0.7359 0.7639 0.7589 0.75 4.14%
Adjusted Per Share Value based on latest NOSH - 223,020
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 77.45 169.18 119.98 81.83 43.85 207.85 152.74 -36.43%
EPS 2.84 2.99 -0.07 -0.85 0.72 7.90 7.35 -46.98%
DPS 0.00 2.00 1.00 1.00 1.00 5.85 5.85 -
NAPS 0.7974 0.7792 0.7512 0.7361 0.7641 0.7403 0.7316 5.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.40 0.40 0.40 0.40 0.415 0.475 -
P/RPS 0.58 0.24 0.33 0.49 0.91 0.19 0.30 55.25%
P/EPS 15.87 13.36 -557.55 -47.33 55.48 5.13 6.30 85.24%
EY 6.30 7.48 -0.18 -2.11 1.80 19.51 15.87 -46.01%
DY 0.00 5.00 2.50 2.50 2.50 14.46 12.63 -
P/NAPS 0.56 0.51 0.53 0.54 0.52 0.55 0.63 -7.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 31/05/24 16/02/24 28/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.40 0.405 0.36 0.42 0.41 0.42 0.49 -
P/RPS 0.52 0.24 0.30 0.51 0.94 0.20 0.31 41.22%
P/EPS 14.11 13.53 -501.80 -49.69 56.86 5.19 6.50 67.73%
EY 7.09 7.39 -0.20 -2.01 1.76 19.28 15.38 -40.35%
DY 0.00 4.94 2.78 2.38 2.44 14.29 12.24 -
P/NAPS 0.50 0.52 0.48 0.57 0.54 0.55 0.65 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment