[PCCS] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -158.61%
YoY- -108.25%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 690,684 377,189 356,676 364,880 391,096 463,412 454,065 32.29%
PBT 31,004 5,060 -1,890 -3,074 8,012 17,583 22,802 22.75%
Tax -7,060 -988 46 -2,578 -2,836 -2,889 -5,633 16.26%
NP 23,944 4,072 -1,844 -5,652 5,176 14,694 17,169 24.85%
-
NP to SH 25,300 6,675 -213 -3,770 6,432 17,608 21,861 10.23%
-
Tax Rate 22.77% 19.53% - - 35.40% 16.43% 24.70% -
Total Cost 666,740 373,117 358,520 370,532 385,920 448,718 436,896 32.58%
-
Net Worth 177,782 173,733 167,488 164,121 170,365 165,059 163,124 5.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - 4,460 2,973 4,460 8,920 13,049 17,399 -
Div Payout % - 66.82% 0.00% 0.00% 138.69% 74.11% 79.59% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 177,782 173,733 167,488 164,121 170,365 165,059 163,124 5.90%
NOSH 223,020 223,020 223,020 223,020 223,020 223,020 223,020 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.47% 1.08% -0.52% -1.55% 1.32% 3.17% 3.78% -
ROE 14.23% 3.84% -0.13% -2.30% 3.78% 10.67% 13.40% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 309.67 169.13 159.93 163.61 175.36 213.06 208.77 30.09%
EPS 11.36 2.99 -0.09 -1.70 2.88 8.10 10.05 8.51%
DPS 0.00 2.00 1.33 2.00 4.00 6.00 8.00 -
NAPS 0.7971 0.779 0.751 0.7359 0.7639 0.7589 0.75 4.14%
Adjusted Per Share Value based on latest NOSH - 223,020
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 309.79 169.18 159.98 163.66 175.41 207.85 203.66 32.29%
EPS 11.35 2.99 -0.10 -1.69 2.88 7.90 9.81 10.21%
DPS 0.00 2.00 1.33 2.00 4.00 5.85 7.80 -
NAPS 0.7974 0.7792 0.7512 0.7361 0.7641 0.7403 0.7316 5.91%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.40 0.40 0.40 0.40 0.415 0.475 -
P/RPS 0.15 0.24 0.25 0.24 0.23 0.19 0.23 -24.81%
P/EPS 3.97 13.36 -418.16 -23.66 13.87 5.13 4.73 -11.03%
EY 25.21 7.48 -0.24 -4.23 7.21 19.51 21.16 12.39%
DY 0.00 5.00 3.33 5.00 10.00 14.46 16.84 -
P/NAPS 0.56 0.51 0.53 0.54 0.52 0.55 0.63 -7.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 26/08/24 31/05/24 16/02/24 28/11/23 28/08/23 31/05/23 27/02/23 -
Price 0.40 0.405 0.36 0.42 0.41 0.42 0.49 -
P/RPS 0.13 0.24 0.23 0.26 0.23 0.20 0.23 -31.66%
P/EPS 3.53 13.53 -376.35 -24.85 14.22 5.19 4.88 -19.43%
EY 28.36 7.39 -0.27 -4.02 7.03 19.28 20.51 24.14%
DY 0.00 4.94 3.70 4.76 9.76 14.29 16.33 -
P/NAPS 0.50 0.52 0.48 0.57 0.54 0.55 0.65 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment