[ENCORP] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 16.45%
YoY- 54.22%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 353,442 174,329 71,409 96,329 64,209 30,626 130,368 94.78%
PBT 2,666 1,617 17,640 4,884 2,948 1,198 2,574 2.37%
Tax -3,010 -1,192 -10,488 -1,451 0 0 1,165 -
NP -344 425 7,152 3,433 2,948 1,198 3,739 -
-
NP to SH -344 425 7,152 3,433 2,948 1,198 3,739 -
-
Tax Rate 112.90% 73.72% 59.46% 29.71% 0.00% 0.00% -45.26% -
Total Cost 353,786 173,904 64,257 92,896 61,261 29,428 126,629 98.74%
-
Net Worth 213,279 205,789 136,729 126,436 130,577 128,585 127,302 41.19%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - 4,003 -
Div Payout % - - - - - - 107.07% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 213,279 205,789 136,729 126,436 130,577 128,585 127,302 41.19%
NOSH 229,333 223,684 150,252 80,023 80,108 79,866 80,064 102.07%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -0.10% 0.24% 10.02% 3.56% 4.59% 3.91% 2.87% -
ROE -0.16% 0.21% 5.23% 2.72% 2.26% 0.93% 2.94% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 154.12 77.94 47.53 120.38 80.15 38.35 162.83 -3.60%
EPS -0.15 0.19 4.76 4.29 3.68 1.50 4.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 0.93 0.92 0.91 1.58 1.63 1.61 1.59 -30.12%
Adjusted Per Share Value based on latest NOSH - 79,508
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 111.61 55.05 22.55 30.42 20.28 9.67 41.17 94.77%
EPS -0.11 0.13 2.26 1.08 0.93 0.38 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.26 -
NAPS 0.6735 0.6498 0.4318 0.3993 0.4123 0.406 0.402 41.19%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 28/08/03 26/05/03 25/02/03 29/11/02 22/08/02 22/05/02 25/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment