[ENCORP] YoY TTM Result on 30-Sep-2002 [#3]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -0.34%
YoY- 65.92%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 399,964 320,981 514,046 127,233 137,210 153,752 21.05%
PBT 2,970 7,944 12,316 6,425 2,106 9,688 -21.04%
Tax 866 -5,483 -7,950 -1,479 875 -37 -
NP 3,836 2,461 4,366 4,946 2,981 9,651 -16.84%
-
NP to SH 3,836 2,461 4,366 4,946 2,981 9,651 -16.84%
-
Tax Rate -29.16% 69.02% 64.55% 23.02% -41.55% 0.38% -
Total Cost 396,128 318,520 509,680 122,287 134,229 144,101 22.40%
-
Net Worth 154,253 243,115 199,279 125,622 79,682 98,978 9.27%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - 4,002 3,306 399 -
Div Payout % - - - 80.93% 110.93% 4.14% -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 154,253 243,115 199,279 125,622 79,682 98,978 9.27%
NOSH 223,556 231,538 211,999 79,508 79,682 61,477 29.44%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 0.96% 0.77% 0.85% 3.89% 2.17% 6.28% -
ROE 2.49% 1.01% 2.19% 3.94% 3.74% 9.75% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 178.91 138.63 242.47 160.03 172.20 250.10 -6.47%
EPS 1.72 1.06 2.06 6.22 3.74 15.70 -35.72%
DPS 0.00 0.00 0.00 5.00 4.15 0.65 -
NAPS 0.69 1.05 0.94 1.58 1.00 1.61 -15.58%
Adjusted Per Share Value based on latest NOSH - 79,508
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 126.35 101.40 162.39 40.19 43.34 48.57 21.05%
EPS 1.21 0.78 1.38 1.56 0.94 3.05 -16.87%
DPS 0.00 0.00 0.00 1.26 1.04 0.13 -
NAPS 0.4873 0.768 0.6295 0.3968 0.2517 0.3127 9.27%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/11/05 24/11/04 18/11/03 29/11/02 21/11/01 23/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment