[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2016 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 141.4%
YoY- 1999.41%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 206,596 150,211 73,073 359,254 214,481 135,524 45,124 175.47%
PBT 582 21,387 8,033 41,812 22,334 16,021 912 -25.85%
Tax -2,646 -7,283 -2,357 -13,687 -9,805 -7,257 -556 182.66%
NP -2,064 14,104 5,676 28,125 12,529 8,764 356 -
-
NP to SH -2,200 13,599 5,854 28,405 11,767 7,677 424 -
-
Tax Rate 454.64% 34.05% 29.34% 32.73% 43.90% 45.30% 60.96% -
Total Cost 208,660 136,107 67,397 331,129 201,952 126,760 44,768 178.76%
-
Net Worth 428,211 434,690 278,613 420,647 407,104 403,320 401,386 4.40%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 428,211 434,690 278,613 420,647 407,104 403,320 401,386 4.40%
NOSH 293,952 278,648 278,613 278,574 278,838 278,152 282,666 2.64%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -1.00% 9.39% 7.77% 7.83% 5.84% 6.47% 0.79% -
ROE -0.51% 3.13% 2.10% 6.75% 2.89% 1.90% 0.11% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 73.82 53.91 26.23 128.96 76.92 48.72 15.96 177.34%
EPS -0.79 4.88 2.10 10.19 4.22 2.76 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.56 1.00 1.51 1.46 1.45 1.42 5.09%
Adjusted Per Share Value based on latest NOSH - 278,851
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 65.24 47.43 23.07 113.44 67.73 42.79 14.25 175.46%
EPS -0.69 4.29 1.85 8.97 3.72 2.42 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3522 1.3726 0.8798 1.3283 1.2855 1.2736 1.2675 4.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.77 0.78 0.835 0.60 0.70 0.61 0.74 -
P/RPS 1.04 1.45 3.18 0.47 0.91 1.25 4.64 -63.06%
P/EPS -97.96 15.98 39.74 5.88 16.59 22.10 493.33 -
EY -1.02 6.26 2.52 16.99 6.03 4.52 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.84 0.40 0.48 0.42 0.52 -2.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 11/05/16 -
Price 0.73 0.745 0.80 0.61 0.66 0.70 0.69 -
P/RPS 0.99 1.38 3.05 0.47 0.86 1.44 4.32 -62.51%
P/EPS -92.87 15.27 38.08 5.98 15.64 25.36 460.00 -
EY -1.08 6.55 2.63 16.72 6.39 3.94 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.80 0.40 0.45 0.48 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment