[ENCORP] QoQ TTM Result on 31-Dec-2016 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 75.55%
YoY- 1958.33%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 352,934 375,507 387,203 359,254 273,744 232,847 201,635 45.19%
PBT 30,426 57,544 48,933 41,812 31,040 34,878 12,913 76.97%
Tax -16,606 -23,791 -15,488 -13,687 -9,943 -10,650 -7,096 76.17%
NP 13,820 33,753 33,445 28,125 21,097 24,228 5,817 77.95%
-
NP to SH 14,559 34,448 33,835 28,405 16,181 20,267 2,411 231.24%
-
Tax Rate 54.58% 41.34% 31.65% 32.73% 32.03% 30.54% 54.95% -
Total Cost 339,114 341,754 353,758 331,129 252,647 208,619 195,818 44.16%
-
Net Worth 428,211 434,690 278,613 421,066 406,217 404,494 401,386 4.40%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 428,211 434,690 278,613 421,066 406,217 404,494 401,386 4.40%
NOSH 293,952 278,648 278,613 278,851 278,231 278,961 282,666 2.64%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 3.92% 8.99% 8.64% 7.83% 7.71% 10.41% 2.88% -
ROE 3.40% 7.92% 12.14% 6.75% 3.98% 5.01% 0.60% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 126.10 134.76 138.97 128.83 98.39 83.47 71.33 46.15%
EPS 5.20 12.36 12.14 10.19 5.82 7.27 0.85 234.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.56 1.00 1.51 1.46 1.45 1.42 5.09%
Adjusted Per Share Value based on latest NOSH - 278,851
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 111.49 118.62 122.32 113.49 86.47 73.56 63.70 45.18%
EPS 4.60 10.88 10.69 8.97 5.11 6.40 0.76 231.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3527 1.3732 0.8801 1.3301 1.2832 1.2778 1.268 4.40%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.77 0.78 0.835 0.60 0.70 0.61 0.74 -
P/RPS 0.61 0.58 0.60 0.47 0.71 0.73 1.04 -29.90%
P/EPS 14.80 6.31 6.88 5.89 12.04 8.40 86.76 -69.20%
EY 6.76 15.85 14.54 16.98 8.31 11.91 1.15 225.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.50 0.84 0.40 0.48 0.42 0.52 -2.57%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 23/11/17 25/08/17 29/05/17 23/02/17 21/11/16 23/08/16 11/05/16 -
Price 0.73 0.745 0.80 0.61 0.66 0.70 0.69 -
P/RPS 0.58 0.55 0.58 0.47 0.67 0.84 0.97 -29.00%
P/EPS 14.03 6.03 6.59 5.99 11.35 9.64 80.90 -68.86%
EY 7.13 16.59 15.18 16.70 8.81 10.38 1.24 220.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.80 0.40 0.45 0.48 0.49 -1.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment