[ENCORP] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 132.3%
YoY- 77.14%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 57,752 312,939 206,596 150,211 73,073 359,254 214,481 -58.33%
PBT 6,738 -31,745 582 21,387 8,033 41,812 22,334 -55.05%
Tax -3,975 -3,134 -2,646 -7,283 -2,357 -13,687 -9,805 -45.25%
NP 2,763 -34,879 -2,064 14,104 5,676 28,125 12,529 -63.53%
-
NP to SH 3,509 -30,418 -2,200 13,599 5,854 28,405 11,767 -55.39%
-
Tax Rate 58.99% - 454.64% 34.05% 29.34% 32.73% 43.90% -
Total Cost 54,989 347,818 208,660 136,107 67,397 331,129 201,952 -58.02%
-
Net Worth 405,654 402,467 428,211 434,690 278,613 420,647 407,104 -0.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 405,654 402,467 428,211 434,690 278,613 420,647 407,104 -0.23%
NOSH 293,952 293,952 293,952 278,648 278,613 278,574 278,838 3.58%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 4.78% -11.15% -1.00% 9.39% 7.77% 7.83% 5.84% -
ROE 0.87% -7.56% -0.51% 3.13% 2.10% 6.75% 2.89% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 19.65 110.41 73.82 53.91 26.23 128.96 76.92 -59.77%
EPS 1.19 -10.73 -0.79 4.88 2.10 10.19 4.22 -57.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.38 1.42 1.53 1.56 1.00 1.51 1.46 -3.69%
Adjusted Per Share Value based on latest NOSH - 278,648
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.24 98.82 65.24 47.43 23.07 113.44 67.73 -58.33%
EPS 1.11 -9.61 -0.69 4.29 1.85 8.97 3.72 -55.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2809 1.2709 1.3522 1.3726 0.8798 1.3283 1.2855 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.52 0.645 0.77 0.78 0.835 0.60 0.70 -
P/RPS 2.65 0.58 1.04 1.45 3.18 0.47 0.91 104.05%
P/EPS 43.56 -6.01 -97.96 15.98 39.74 5.88 16.59 90.43%
EY 2.30 -16.64 -1.02 6.26 2.52 16.99 6.03 -47.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.45 0.50 0.50 0.84 0.40 0.48 -14.43%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 23/11/17 25/08/17 29/05/17 23/02/17 21/11/16 -
Price 0.695 0.61 0.73 0.745 0.80 0.61 0.66 -
P/RPS 3.54 0.55 0.99 1.38 3.05 0.47 0.86 157.06%
P/EPS 58.22 -5.68 -92.87 15.27 38.08 5.98 15.64 140.38%
EY 1.72 -17.59 -1.08 6.55 2.63 16.72 6.39 -58.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.48 0.48 0.80 0.40 0.45 7.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment