[MKH] QoQ Cumulative Quarter Result on 30-Jun-2011 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2011
Quarter
30-Jun-2011 [#3]
Profit Trend
QoQ- 44.94%
YoY- 17.58%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 237,074 121,621 342,016 217,182 126,151 51,737 289,217 -12.40%
PBT 41,290 21,663 47,190 27,598 18,526 8,476 41,883 -0.94%
Tax -9,885 -5,521 -9,502 -6,450 -3,961 -1,709 -10,948 -6.57%
NP 31,405 16,142 37,688 21,148 14,565 6,767 30,935 1.00%
-
NP to SH 32,442 16,527 38,015 21,026 14,507 6,855 30,578 4.01%
-
Tax Rate 23.94% 25.49% 20.14% 23.37% 21.38% 20.16% 26.14% -
Total Cost 205,669 105,479 304,328 196,034 111,586 44,970 258,282 -14.07%
-
Net Worth 814,687 748,342 666,670 695,577 688,288 680,689 610,992 21.12%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - 13,227 - - - 12,027 -
Div Payout % - - 34.80% - - - 39.33% -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 814,687 748,342 666,670 695,577 688,288 680,689 610,992 21.12%
NOSH 290,959 264,432 264,551 264,477 264,726 240,526 240,548 13.51%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 13.25% 13.27% 11.02% 9.74% 11.55% 13.08% 10.70% -
ROE 3.98% 2.21% 5.70% 3.02% 2.11% 1.01% 5.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 81.48 45.99 129.28 82.12 47.65 21.51 120.23 -22.82%
EPS 11.15 6.25 13.06 7.95 5.48 2.85 11.56 -2.37%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 5.00 -
NAPS 2.80 2.83 2.52 2.63 2.60 2.83 2.54 6.70%
Adjusted Per Share Value based on latest NOSH - 264,999
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 40.42 20.74 58.31 37.03 21.51 8.82 49.31 -12.40%
EPS 5.53 2.82 6.48 3.58 2.47 1.17 5.21 4.05%
DPS 0.00 0.00 2.26 0.00 0.00 0.00 2.05 -
NAPS 1.389 1.2758 1.1366 1.1859 1.1735 1.1605 1.0417 21.12%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 1.74 1.49 1.22 1.46 1.54 1.37 1.04 -
P/RPS 2.14 3.24 0.94 1.78 3.23 6.37 0.86 83.52%
P/EPS 15.61 23.84 8.49 18.36 28.10 48.07 8.18 53.79%
EY 6.41 4.19 11.78 5.45 3.56 2.08 12.22 -34.93%
DY 0.00 0.00 4.10 0.00 0.00 0.00 4.81 -
P/NAPS 0.62 0.53 0.48 0.56 0.59 0.48 0.41 31.71%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 28/02/12 29/11/11 25/08/11 30/05/11 28/02/11 29/11/10 -
Price 2.08 1.81 1.37 1.35 1.54 1.50 1.12 -
P/RPS 2.55 3.94 1.06 1.64 3.23 6.97 0.93 95.78%
P/EPS 18.65 28.96 9.53 16.98 28.10 52.63 8.81 64.79%
EY 5.36 3.45 10.49 5.89 3.56 1.90 11.35 -39.32%
DY 0.00 0.00 3.65 0.00 0.00 0.00 4.46 -
P/NAPS 0.74 0.64 0.54 0.51 0.59 0.53 0.44 41.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment