[MKH] QoQ Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 37.91%
YoY- -19.61%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 519,778 194,291 1,068,834 807,852 539,101 261,025 1,265,873 -44.78%
PBT 68,876 27,401 193,353 176,346 126,251 57,246 304,669 -62.92%
Tax -24,572 -10,524 -65,849 -52,874 -36,135 -15,770 -90,491 -58.10%
NP 44,304 16,877 127,504 123,472 90,116 41,476 214,178 -65.05%
-
NP to SH 41,264 16,634 130,477 124,340 90,157 40,789 205,041 -65.69%
-
Tax Rate 35.68% 38.41% 34.06% 29.98% 28.62% 27.55% 29.70% -
Total Cost 475,474 177,414 941,330 684,380 448,985 219,549 1,051,695 -41.12%
-
Net Worth 1,513,647 1,518,270 1,394,370 1,388,622 1,339,258 1,288,294 1,061,084 26.74%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 29,108 29,085 37,112 37,100 29,573 29,374 29,358 -0.56%
Div Payout % 70.54% 174.86% 28.44% 29.84% 32.80% 72.02% 14.32% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,513,647 1,518,270 1,394,370 1,388,622 1,339,258 1,288,294 1,061,084 26.74%
NOSH 586,548 585,691 530,178 530,008 422,478 419,639 419,400 25.08%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.52% 8.69% 11.93% 15.28% 16.72% 15.89% 16.92% -
ROE 2.73% 1.10% 9.36% 8.95% 6.73% 3.17% 19.32% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 89.28 33.40 201.60 152.42 127.60 62.20 301.83 -55.63%
EPS 7.09 2.86 24.61 23.46 21.34 9.72 40.01 -68.48%
DPS 5.00 5.00 7.00 7.00 7.00 7.00 7.00 -20.11%
NAPS 2.60 2.61 2.63 2.62 3.17 3.07 2.53 1.83%
Adjusted Per Share Value based on latest NOSH - 529,969
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 89.90 33.60 184.87 139.73 93.24 45.15 218.95 -44.78%
EPS 7.14 2.88 22.57 21.51 15.59 7.05 35.46 -65.67%
DPS 5.03 5.03 6.42 6.42 5.12 5.08 5.08 -0.65%
NAPS 2.618 2.626 2.4117 2.4018 2.3164 2.2282 1.8353 26.74%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.44 1.63 2.19 2.36 3.06 2.84 2.93 -
P/RPS 1.61 4.88 1.09 1.55 2.40 4.57 0.97 40.22%
P/EPS 20.32 57.00 8.90 10.06 14.34 29.22 5.99 125.93%
EY 4.92 1.75 11.24 9.94 6.97 3.42 16.69 -55.73%
DY 3.47 3.07 3.20 2.97 2.29 2.46 2.39 28.24%
P/NAPS 0.55 0.62 0.83 0.90 0.97 0.93 1.16 -39.22%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 28/02/18 28/11/17 25/08/17 30/05/17 27/02/17 25/11/16 -
Price 1.29 1.63 1.83 2.18 2.49 3.09 2.82 -
P/RPS 1.44 4.88 0.91 1.43 1.95 4.97 0.93 33.87%
P/EPS 18.20 57.00 7.44 9.29 11.67 31.79 5.77 115.22%
EY 5.49 1.75 13.45 10.76 8.57 3.15 17.34 -53.57%
DY 3.88 3.07 3.83 3.21 2.81 2.27 2.48 34.80%
P/NAPS 0.50 0.62 0.70 0.83 0.79 1.01 1.11 -41.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment