[MKH] YoY Cumulative Quarter Result on 30-Jun-2017 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- 37.91%
YoY- -19.61%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 623,520 814,524 748,211 807,852 870,691 693,192 582,936 1.12%
PBT 104,059 120,618 100,087 176,346 228,097 97,929 121,075 -2.49%
Tax -37,057 -36,112 -33,919 -52,874 -63,897 -25,918 -31,533 2.72%
NP 67,002 84,506 66,168 123,472 164,200 72,011 89,542 -4.71%
-
NP to SH 49,191 72,558 63,862 124,340 154,664 61,919 79,089 -7.60%
-
Tax Rate 35.61% 29.94% 33.89% 29.98% 28.01% 26.47% 26.04% -
Total Cost 556,518 730,018 682,043 684,380 706,491 621,181 493,394 2.02%
-
Net Worth 1,645,635 1,618,872 1,531,112 1,388,622 1,224,563 1,065,543 1,006,434 8.53%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div 23,096 20,529 29,108 37,100 29,355 33,560 41,934 -9.45%
Div Payout % 46.95% 28.29% 45.58% 29.84% 18.98% 54.20% 53.02% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,645,635 1,618,872 1,531,112 1,388,622 1,224,563 1,065,543 1,006,434 8.53%
NOSH 586,548 586,548 586,548 530,008 419,370 419,505 419,347 5.74%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 10.75% 10.37% 8.84% 15.28% 18.86% 10.39% 15.36% -
ROE 2.99% 4.48% 4.17% 8.95% 12.63% 5.81% 7.86% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 107.98 138.87 128.52 152.42 207.62 165.24 139.01 -4.11%
EPS 8.52 12.37 10.97 23.46 36.88 14.76 18.86 -12.39%
DPS 4.00 3.50 5.00 7.00 7.00 8.00 10.00 -14.15%
NAPS 2.85 2.76 2.63 2.62 2.92 2.54 2.40 2.90%
Adjusted Per Share Value based on latest NOSH - 529,969
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 107.84 140.88 129.41 139.73 150.59 119.89 100.82 1.12%
EPS 8.51 12.55 11.05 21.51 26.75 10.71 13.68 -7.60%
DPS 3.99 3.55 5.03 6.42 5.08 5.80 7.25 -9.46%
NAPS 2.8463 2.80 2.6482 2.4018 2.118 1.843 1.7407 8.53%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 1.12 1.24 1.40 2.36 2.55 2.13 3.88 -
P/RPS 1.04 0.89 1.09 1.55 1.23 1.29 2.79 -15.15%
P/EPS 13.15 10.02 12.76 10.06 6.91 14.43 20.57 -7.17%
EY 7.61 9.98 7.84 9.94 14.46 6.93 4.86 7.75%
DY 3.57 2.82 3.57 2.97 2.75 3.76 2.58 5.55%
P/NAPS 0.39 0.45 0.53 0.90 0.87 0.84 1.62 -21.11%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 26/08/20 23/08/19 29/08/18 25/08/17 25/08/16 26/08/15 27/08/14 -
Price 1.22 1.14 1.38 2.18 2.89 1.99 3.72 -
P/RPS 1.13 0.82 1.07 1.43 1.39 1.20 2.68 -13.39%
P/EPS 14.32 9.22 12.58 9.29 7.84 13.48 19.72 -5.18%
EY 6.98 10.85 7.95 10.76 12.76 7.42 5.07 5.46%
DY 3.28 3.07 3.62 3.21 2.42 4.02 2.69 3.35%
P/NAPS 0.43 0.41 0.52 0.83 0.99 0.78 1.55 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment