[MKH] QoQ Cumulative Quarter Result on 31-Mar-2017 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
31-Mar-2017 [#2]
Profit Trend
QoQ- 121.03%
YoY- -22.91%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 194,291 1,068,834 807,852 539,101 261,025 1,265,873 870,691 -63.10%
PBT 27,401 193,353 176,346 126,251 57,246 304,669 228,097 -75.55%
Tax -10,524 -65,849 -52,874 -36,135 -15,770 -90,491 -63,897 -69.85%
NP 16,877 127,504 123,472 90,116 41,476 214,178 164,200 -77.96%
-
NP to SH 16,634 130,477 124,340 90,157 40,789 205,041 154,664 -77.29%
-
Tax Rate 38.41% 34.06% 29.98% 28.62% 27.55% 29.70% 28.01% -
Total Cost 177,414 941,330 684,380 448,985 219,549 1,051,695 706,491 -60.09%
-
Net Worth 1,518,270 1,394,370 1,388,622 1,339,258 1,288,294 1,061,084 1,224,563 15.36%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 29,085 37,112 37,100 29,573 29,374 29,358 29,355 -0.61%
Div Payout % 174.86% 28.44% 29.84% 32.80% 72.02% 14.32% 18.98% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 1,518,270 1,394,370 1,388,622 1,339,258 1,288,294 1,061,084 1,224,563 15.36%
NOSH 585,691 530,178 530,008 422,478 419,639 419,400 419,370 24.86%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 8.69% 11.93% 15.28% 16.72% 15.89% 16.92% 18.86% -
ROE 1.10% 9.36% 8.95% 6.73% 3.17% 19.32% 12.63% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.40 201.60 152.42 127.60 62.20 301.83 207.62 -70.32%
EPS 2.86 24.61 23.46 21.34 9.72 40.01 36.88 -81.72%
DPS 5.00 7.00 7.00 7.00 7.00 7.00 7.00 -20.04%
NAPS 2.61 2.63 2.62 3.17 3.07 2.53 2.92 -7.19%
Adjusted Per Share Value based on latest NOSH - 422,309
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 33.12 182.22 137.73 91.91 44.50 215.82 148.44 -63.11%
EPS 2.84 22.24 21.20 15.37 6.95 34.96 26.37 -77.27%
DPS 4.96 6.33 6.33 5.04 5.01 5.01 5.00 -0.53%
NAPS 2.5885 2.3772 2.3674 2.2833 2.1964 1.809 2.0877 15.36%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.63 2.19 2.36 3.06 2.84 2.93 2.55 -
P/RPS 4.88 1.09 1.55 2.40 4.57 0.97 1.23 149.98%
P/EPS 57.00 8.90 10.06 14.34 29.22 5.99 6.91 306.68%
EY 1.75 11.24 9.94 6.97 3.42 16.69 14.46 -75.43%
DY 3.07 3.20 2.97 2.29 2.46 2.39 2.75 7.59%
P/NAPS 0.62 0.83 0.90 0.97 0.93 1.16 0.87 -20.16%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 25/08/17 30/05/17 27/02/17 25/11/16 25/08/16 -
Price 1.63 1.83 2.18 2.49 3.09 2.82 2.89 -
P/RPS 4.88 0.91 1.43 1.95 4.97 0.93 1.39 130.46%
P/EPS 57.00 7.44 9.29 11.67 31.79 5.77 7.84 273.94%
EY 1.75 13.45 10.76 8.57 3.15 17.34 12.76 -73.30%
DY 3.07 3.83 3.21 2.81 2.27 2.48 2.42 17.13%
P/NAPS 0.62 0.70 0.83 0.79 1.01 1.11 0.99 -26.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment