[MKH] QoQ Cumulative Quarter Result on 30-Sep-2019 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- 13.99%
YoY- 19.83%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 623,520 485,768 242,488 1,121,657 814,524 547,752 267,846 75.73%
PBT 104,059 52,504 43,944 159,284 120,618 75,511 41,060 85.98%
Tax -37,057 -18,593 -13,040 -61,673 -36,112 -22,011 -11,047 124.25%
NP 67,002 33,911 30,904 97,611 84,506 53,500 30,013 70.89%
-
NP to SH 49,191 16,923 26,678 82,712 72,558 48,409 26,400 51.47%
-
Tax Rate 35.61% 35.41% 29.67% 38.72% 29.94% 29.15% 26.90% -
Total Cost 556,518 451,857 211,584 1,024,046 730,018 494,252 237,833 76.34%
-
Net Worth 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 2.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 23,096 23,096 23,161 20,529 20,529 20,529 20,529 8.17%
Div Payout % 46.95% 136.48% 86.82% 24.82% 28.29% 42.41% 77.76% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 2.08%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 10.75% 6.98% 12.74% 8.70% 10.37% 9.77% 11.21% -
ROE 2.99% 1.06% 1.62% 5.05% 4.48% 3.03% 1.65% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 107.98 84.13 41.88 191.23 138.87 93.39 45.66 77.59%
EPS 8.52 2.93 4.61 14.10 12.37 8.25 4.50 53.10%
DPS 4.00 4.00 4.00 3.50 3.50 3.50 3.50 9.31%
NAPS 2.85 2.77 2.84 2.79 2.76 2.72 2.72 3.16%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 106.30 82.82 41.34 191.23 138.87 93.39 45.66 75.74%
EPS 8.39 2.89 4.55 14.10 12.37 8.25 4.50 51.54%
DPS 3.94 3.94 3.95 3.50 3.50 3.50 3.50 8.22%
NAPS 2.8056 2.7269 2.8036 2.79 2.76 2.72 2.72 2.08%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.12 0.92 1.74 1.18 1.24 1.29 1.13 -
P/RPS 1.04 1.09 4.15 0.62 0.89 1.38 2.47 -43.85%
P/EPS 13.15 31.39 37.77 8.37 10.02 15.63 25.11 -35.05%
EY 7.61 3.19 2.65 11.95 9.98 6.40 3.98 54.11%
DY 3.57 4.35 2.30 2.97 2.82 2.71 3.10 9.87%
P/NAPS 0.39 0.33 0.61 0.42 0.45 0.47 0.42 -4.82%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 03/06/20 26/02/20 27/11/19 23/08/19 29/05/19 27/02/19 -
Price 1.22 1.19 1.49 1.51 1.14 1.25 1.26 -
P/RPS 1.13 1.41 3.56 0.79 0.82 1.34 2.76 -44.89%
P/EPS 14.32 40.60 32.34 10.71 9.22 15.15 27.99 -36.05%
EY 6.98 2.46 3.09 9.34 10.85 6.60 3.57 56.42%
DY 3.28 3.36 2.68 2.32 3.07 2.80 2.78 11.66%
P/NAPS 0.43 0.43 0.52 0.54 0.41 0.46 0.46 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment