[MKH] QoQ Quarter Result on 30-Sep-2019 [#4]

Stock
[MKH] MKH BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
30-Sep-2019 [#4]
Profit Trend
QoQ- -57.95%
YoY- 96.59%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 137,752 243,280 242,488 307,133 266,772 279,906 267,846 -35.83%
PBT 51,555 8,560 43,944 38,666 45,107 34,451 41,060 16.40%
Tax -18,464 -5,553 -13,040 -25,561 -14,101 -10,964 -11,047 40.88%
NP 33,091 3,007 30,904 13,105 31,006 23,487 30,013 6.73%
-
NP to SH 32,268 -9,755 26,678 10,154 24,149 22,009 26,400 14.33%
-
Tax Rate 35.81% 64.87% 29.67% 66.11% 31.26% 31.82% 26.90% -
Total Cost 104,661 240,273 211,584 294,028 235,766 256,419 237,833 -42.17%
-
Net Worth 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 2.08%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 23,161 - - - 20,529 -
Div Payout % - - 86.82% - - - 77.76% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,645,635 1,599,442 1,644,456 1,636,469 1,618,872 1,595,411 1,595,411 2.08%
NOSH 586,548 586,548 586,548 586,548 586,548 586,548 586,548 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 24.02% 1.24% 12.74% 4.27% 11.62% 8.39% 11.21% -
ROE 1.96% -0.61% 1.62% 0.62% 1.49% 1.38% 1.65% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.86 42.13 41.88 52.36 45.48 47.72 45.66 -35.14%
EPS 5.59 -1.69 4.61 1.73 4.12 3.75 4.50 15.57%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 3.50 -
NAPS 2.85 2.77 2.84 2.79 2.76 2.72 2.72 3.16%
Adjusted Per Share Value based on latest NOSH - 586,548
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 23.49 41.48 41.34 52.36 45.48 47.72 45.66 -35.82%
EPS 5.50 -1.66 4.55 1.73 4.12 3.75 4.50 14.32%
DPS 0.00 0.00 3.95 0.00 0.00 0.00 3.50 -
NAPS 2.8056 2.7269 2.8036 2.79 2.76 2.72 2.72 2.08%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.12 0.92 1.74 1.18 1.24 1.29 1.13 -
P/RPS 4.69 2.18 4.15 2.25 2.73 2.70 2.47 53.39%
P/EPS 20.04 -54.46 37.77 68.16 30.12 34.38 25.11 -13.97%
EY 4.99 -1.84 2.65 1.47 3.32 2.91 3.98 16.28%
DY 0.00 0.00 2.30 0.00 0.00 0.00 3.10 -
P/NAPS 0.39 0.33 0.61 0.42 0.45 0.47 0.42 -4.82%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 03/06/20 26/02/20 27/11/19 23/08/19 29/05/19 27/02/19 -
Price 1.22 1.19 1.49 1.51 1.14 1.25 1.26 -
P/RPS 5.11 2.82 3.56 2.88 2.51 2.62 2.76 50.83%
P/EPS 21.83 -70.44 32.34 87.23 27.69 33.31 27.99 -15.28%
EY 4.58 -1.42 3.09 1.15 3.61 3.00 3.57 18.08%
DY 0.00 0.00 2.68 0.00 0.00 0.00 2.78 -
P/NAPS 0.43 0.43 0.52 0.54 0.41 0.46 0.46 -4.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment