[MKH] YoY Annual (Unaudited) Result on 30-Sep-2019 [#4]

Stock

[MKH] MKH BERHAD

Announcement Date

27-Nov-2019

Admission Sponsor

Sponsor

Financial Year

30-Sep-2019

Quarter

30-Sep-2019 [#4]

Profit Trend

YoY- 19.83%

Quarter Report

MKHB_4th Quarter Results (30.09.19).pdf

Latest QR

Upcoming QR

MKH's Result

MKH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Annual (Unaudited) Result
Revenue	968,126	913,572	911,926	1,121,657	1,081,701	1,068,834	1,265,873	-4.36%
YoY %	5.97%	0.18%	-18.70%	3.69%	1.20%	-15.57%	-	-
Horiz. %	76.48%	72.17%	72.04%	88.61%	85.45%	84.43%	100.00%	-
PBT	170,382	158,596	117,420	159,284	126,140	193,353	304,669	-9.22%
YoY %	7.43%	35.07%	-26.28%	26.28%	-34.76%	-36.54%	-	-
Horiz. %	55.92%	52.06%	38.54%	52.28%	41.40%	63.46%	100.00%	-
Tax	-45,956	-59,925	-49,552	-61,673	-51,118	-65,849	-90,491	-10.67%
YoY %	23.31%	-20.93%	19.65%	-20.65%	22.37%	27.23%	-	-
Horiz. %	50.79%	66.22%	54.76%	68.15%	56.49%	72.77%	100.00%	-
NP	124,426	98,671	67,868	97,611	75,022	127,504	214,178	-8.65%
YoY %	26.10%	45.39%	-30.47%	30.11%	-41.16%	-40.47%	-	-
Horiz. %	58.09%	46.07%	31.69%	45.57%	35.03%	59.53%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	108,323	76,329	42,715	82,712	69,027	130,477	205,041	-10.08%
YoY %	41.92%	78.69%	-48.36%	19.83%	-47.10%	-36.37%	-	-
Horiz. %	52.83%	37.23%	20.83%	40.34%	33.66%	63.63%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	26.97%	37.78%	42.20%	38.72%	40.52%	34.06%	29.70%	-
YoY %	-28.61%	-10.47%	8.99%	-4.44%	18.97%	14.68%	-	-
Horiz. %	90.81%	127.21%	142.09%	130.37%	136.43%	114.68%	100.00%	-
Total Cost	843,700	814,901	844,058	1,024,046	1,006,679	941,330	1,051,695	-3.60%
YoY %	3.53%	-3.45%	-17.58%	1.73%	6.94%	-10.49%	-	-
Horiz. %	80.22%	77.48%	80.26%	97.37%	95.72%	89.51%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,801,537	1,703,377	1,634,087	1,636,469	1,536,520	1,394,370	1,061,084	9.21%
YoY %	5.76%	4.24%	-0.15%	6.50%	10.19%	31.41%	-	-
Horiz. %	169.78%	160.53%	154.00%	154.23%	144.81%	131.41%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Dividend
Div	20,209	17,322	23,096	20,529	29,100	37,112	29,358	-6.03%
YoY %	16.67%	-25.00%	12.50%	-29.45%	-21.59%	26.41%	-	-
Horiz. %	68.84%	59.00%	78.67%	69.93%	99.12%	126.41%	100.00%	-
Div Payout %	18.66%	22.69%	54.07%	24.82%	42.16%	28.44%	14.32%	-
YoY %	-17.76%	-58.04%	117.85%	-41.13%	48.24%	98.60%	-	-
Horiz. %	130.31%	158.45%	377.58%	173.32%	294.41%	198.60%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Equity
Net Worth	1,801,537	1,703,377	1,634,087	1,636,469	1,536,520	1,394,370	1,061,084	9.21%
YoY %	5.76%	4.24%	-0.15%	6.50%	10.19%	31.41%	-	-
Horiz. %	169.78%	160.53%	154.00%	154.23%	144.81%	131.41%	100.00%	-
NOSH	586,548	586,548	586,548	586,548	582,015	530,178	419,400	5.74%
YoY %	0.00%	0.00%	0.00%	0.78%	9.78%	26.41%	-	-
Horiz. %	139.85%	139.85%	139.85%	139.85%	138.77%	126.41%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Ratio Analysis
NP Margin	12.85%	10.80%	7.44%	8.70%	6.94%	11.93%	16.92%	-
YoY %	18.98%	45.16%	-14.48%	25.36%	-41.83%	-29.49%	-	-
Horiz. %	75.95%	63.83%	43.97%	51.42%	41.02%	70.51%	100.00%	-
ROE	6.01%	4.48%	2.61%	5.05%	4.49%	9.36%	19.32%	-
YoY %	34.15%	71.65%	-48.32%	12.47%	-52.03%	-51.55%	-	-
Horiz. %	31.11%	23.19%	13.51%	26.14%	23.24%	48.45%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Per Share
RPS	167.67	158.22	157.93	191.23	185.85	201.60	301.83	-9.32%
YoY %	5.97%	0.18%	-17.41%	2.89%	-7.81%	-33.21%	-	-
Horiz. %	55.55%	52.42%	52.32%	63.36%	61.57%	66.79%	100.00%	-
EPS	18.76	13.20	7.40	14.10	11.86	24.61	40.01	-11.85%
YoY %	42.12%	78.38%	-47.52%	18.89%	-51.81%	-38.49%	-	-
Horiz. %	46.89%	32.99%	18.50%	35.24%	29.64%	61.51%	100.00%	-
DPS	3.50	3.00	4.00	3.50	5.00	7.00	7.00	-10.90%
YoY %	16.67%	-25.00%	14.29%	-30.00%	-28.57%	0.00%	-	-
Horiz. %	50.00%	42.86%	57.14%	50.00%	71.43%	100.00%	100.00%	-
NAPS	3.12	2.95	2.83	2.79	2.64	2.63	2.53	3.55%
YoY %	5.76%	4.24%	1.43%	5.68%	0.38%	3.95%	-	-
Horiz. %	123.32%	116.60%	111.86%	110.28%	104.35%	103.95%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Adjusted Per Share Value based on latest NOSH - 586,548
RPS	165.05	155.75	155.47	191.23	184.42	182.22	215.82	-4.36%
YoY %	5.97%	0.18%	-18.70%	3.69%	1.21%	-15.57%	-	-
Horiz. %	76.48%	72.17%	72.04%	88.61%	85.45%	84.43%	100.00%	-
EPS	18.47	13.01	7.28	14.10	11.77	22.24	34.96	-10.08%
YoY %	41.97%	78.71%	-48.37%	19.80%	-47.08%	-36.38%	-	-
Horiz. %	52.83%	37.21%	20.82%	40.33%	33.67%	63.62%	100.00%	-
DPS	3.45	2.95	3.94	3.50	4.96	6.33	5.01	-6.02%
YoY %	16.95%	-25.13%	12.57%	-29.44%	-21.64%	26.35%	-	-
Horiz. %	68.86%	58.88%	78.64%	69.86%	99.00%	126.35%	100.00%	-
NAPS	3.0714	2.9041	2.7859	2.79	2.6196	2.3772	1.809	9.21%
YoY %	5.76%	4.24%	-0.15%	6.50%	10.20%	31.41%	-	-
Horiz. %	169.78%	160.54%	154.00%	154.23%	144.81%	131.41%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/09/22	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	30/09/16	-
Price	1.15	1.29	1.28	1.18	1.26	2.19	2.93	-
P/RPS	0.69	0.82	0.81	0.62	0.68	1.09	0.97	-5.51%
YoY %	-15.85%	1.23%	30.65%	-8.82%	-37.61%	12.37%	-	-
Horiz. %	71.13%	84.54%	83.51%	63.92%	70.10%	112.37%	100.00%	-
P/EPS	6.13	9.76	17.30	8.37	10.62	8.90	5.99	0.38%
YoY %	-37.19%	-43.58%	106.69%	-21.19%	19.33%	48.58%	-	-
Horiz. %	102.34%	162.94%	288.81%	139.73%	177.30%	148.58%	100.00%	-
EY	16.31	10.25	5.78	11.95	9.41	11.24	16.69	-0.38%
YoY %	59.12%	77.34%	-51.63%	26.99%	-16.28%	-32.65%	-	-
Horiz. %	97.72%	61.41%	34.63%	71.60%	56.38%	67.35%	100.00%	-
DY	3.04	2.33	3.13	2.97	3.97	3.20	2.39	4.08%
YoY %	30.47%	-25.56%	5.39%	-25.19%	24.06%	33.89%	-	-
Horiz. %	127.20%	97.49%	130.96%	124.27%	166.11%	133.89%	100.00%	-
P/NAPS	0.37	0.44	0.45	0.42	0.48	0.83	1.16	-17.33%
YoY %	-15.91%	-2.22%	7.14%	-12.50%	-42.17%	-28.45%	-	-
Horiz. %	31.90%	37.93%	38.79%	36.21%	41.38%	71.55%	100.00%	-

	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	30/09/16	CAGR
Price Multiplier on Announcement Date
Date	29/11/22	29/11/21	27/11/20	27/11/19	30/11/18	28/11/17	25/11/16	-
Price	1.29	1.32	1.47	1.51	1.19	1.83	2.82	-
P/RPS	0.77	0.83	0.93	0.79	0.64	0.91	0.93	-3.09%
YoY %	-7.23%	-10.75%	17.72%	23.44%	-29.67%	-2.15%	-	-
Horiz. %	82.80%	89.25%	100.00%	84.95%	68.82%	97.85%	100.00%	-
P/EPS	6.88	9.99	19.87	10.71	10.03	7.44	5.77	2.97%
YoY %	-31.13%	-49.72%	85.53%	6.78%	34.81%	28.94%	-	-
Horiz. %	119.24%	173.14%	344.37%	185.62%	173.83%	128.94%	100.00%	-
EY	14.54	10.01	5.03	9.34	9.97	13.45	17.34	-2.89%
YoY %	45.25%	99.01%	-46.15%	-6.32%	-25.87%	-22.43%	-	-
Horiz. %	83.85%	57.73%	29.01%	53.86%	57.50%	77.57%	100.00%	-
DY	2.71	2.27	2.72	2.32	4.20	3.83	2.48	1.48%
YoY %	19.38%	-16.54%	17.24%	-44.76%	9.66%	54.44%	-	-
Horiz. %	109.27%	91.53%	109.68%	93.55%	169.35%	154.44%	100.00%	-
P/NAPS	0.41	0.45	0.52	0.54	0.45	0.70	1.11	-15.28%
YoY %	-8.89%	-13.46%	-3.70%	20.00%	-35.71%	-36.94%	-	-
Horiz. %	36.94%	40.54%	46.85%	48.65%	40.54%	63.06%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

New IPO: BWYS GROUP BERHAD

MQ Trader

MQ Trading Signals

2024-06-26 16:00:00

EMA 5

Hourly

BUY

2024-06-26 14:00:00

EMA 5

30 Mins

BUY

2024-06-26 12:10:00

EMA 5

10 Mins

BUY

2024-06-26 12:10:00

ADX

10 Mins

BUY

2024-06-26 12:10:00

TURTLE SYSTEM 20

10 Mins

BUY

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

DNEX

DAGANG NEXCHANGE BERHAD

637

YTLPOWR

YTL POWER INTERNATIONAL BHD

632

NOTION

NOTION VTEC BHD

624

PTRANS

PERAK TRANSIT BERHAD

624

HLIND

HONG LEONG INDUSTRIES BHD

595

MPI

MALAYSIAN PACIFIC INDUSTRIES

579

SNS

SNS NETWORK TECHNOLOGY BERHAD

437

PBBANK

PUBLIC BANK BHD

395

GENTING

GENTING BHD

383

Daily Stocks

HSI-HUZ

0.19

-0.005

307,035,600

HSI-HU8

0.075

0.00

266,127,900

INGENIEU

0.065

0.00

227,543,300

HSI-CXV

0.145

0.00

220,229,100

HSI-CXF

0.11

-0.01

153,207,200

AHB-WC

0.07

+0.005

100,155,600

JCY

0.735

+0.04

80,465,800

MYEG

1.01

-0.03

61,855,000

SBH

0.32

+0.035

59,282,500

SNS

0.755

+0.035

55,947,100

More active Stocks

CHGP

2.64

+0.35

724,200

PANAMY

20.24

+0.24

10,800

VSTECS

4.23

+0.23

2,637,800

MPI

38.82

+0.22

141,400

DLADY

36.24

+0.22

16,600

MBMR

5.39

+0.19

821,700

HLFG

17.38

+0.18

207,000

UTDPLT

24.10

+0.16

139,100

AJI

15.36

+0.16

123,700

GREATEC

5.14

+0.15

755,600

More gainer Stocks

NESTLE

121.30

-1.20

66,900

PENTA-C42

0.08

-0.26

200,000

SUNCON-C16

0.115

-0.225

67,000

KESM

7.00

-0.18

179,200

PMETAL-C1G

0.105

-0.145

1,050,000

KLK

20.86

-0.12

1,097,500

KUAISHO-C17

0.08

-0.12

58,800

AEON-C31

0.045

-0.105

4,031,200

AEONCR

7.46

-0.10

428,800

PPB

14.32

-0.10

408,300

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More