[MKH] QoQ Cumulative Quarter Result on 31-Mar-2010 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- 5.13%
YoY- -27.7%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 51,737 289,217 217,450 157,940 94,955 370,159 274,355 -67.01%
PBT 8,476 41,883 24,222 19,539 18,587 57,743 45,728 -67.39%
Tax -1,709 -10,948 -5,712 -4,920 -4,957 -15,013 -11,315 -71.54%
NP 6,767 30,935 18,510 14,619 13,630 42,730 34,413 -66.08%
-
NP to SH 6,855 30,578 17,882 13,983 13,301 41,655 33,771 -65.36%
-
Tax Rate 20.16% 26.14% 23.58% 25.18% 26.67% 26.00% 24.74% -
Total Cost 44,970 258,282 198,940 143,321 81,325 327,429 239,942 -67.14%
-
Net Worth 680,689 610,992 666,664 664,252 663,905 620,811 458,208 30.10%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 12,027 - - - 11,454 - -
Div Payout % - 39.33% - - - 27.50% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 680,689 610,992 666,664 664,252 663,905 620,811 458,208 30.10%
NOSH 240,526 240,548 240,672 240,671 228,932 229,081 229,104 3.28%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.08% 10.70% 8.51% 9.26% 14.35% 11.54% 12.54% -
ROE 1.01% 5.00% 2.68% 2.11% 2.00% 6.71% 7.37% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.51 120.23 90.35 65.62 41.48 161.58 119.75 -68.06%
EPS 2.85 11.56 7.43 5.81 5.81 17.32 14.04 -65.35%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.83 2.54 2.77 2.76 2.90 2.71 2.00 25.95%
Adjusted Per Share Value based on latest NOSH - 243,571
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.95 50.02 37.61 27.32 16.42 64.02 47.45 -67.01%
EPS 1.19 5.29 3.09 2.42 2.30 7.20 5.84 -65.27%
DPS 0.00 2.08 0.00 0.00 0.00 1.98 0.00 -
NAPS 1.1773 1.0568 1.1531 1.1489 1.1483 1.0738 0.7925 30.10%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.37 1.04 0.98 1.10 1.14 1.03 0.83 -
P/RPS 6.37 0.86 1.08 1.68 2.75 0.64 0.69 338.29%
P/EPS 48.07 8.18 13.19 18.93 19.62 5.66 5.63 316.11%
EY 2.08 12.22 7.58 5.28 5.10 17.65 17.76 -75.96%
DY 0.00 4.81 0.00 0.00 0.00 4.85 0.00 -
P/NAPS 0.48 0.41 0.35 0.40 0.39 0.38 0.42 9.28%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 30/08/10 26/05/10 25/02/10 25/11/09 28/08/09 -
Price 1.50 1.12 1.04 0.98 1.08 1.18 1.00 -
P/RPS 6.97 0.93 1.15 1.49 2.60 0.73 0.84 308.28%
P/EPS 52.63 8.81 14.00 16.87 18.59 6.49 6.78 290.58%
EY 1.90 11.35 7.14 5.93 5.38 15.41 14.74 -74.38%
DY 0.00 4.46 0.00 0.00 0.00 4.24 0.00 -
P/NAPS 0.53 0.44 0.38 0.36 0.37 0.44 0.50 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment