[MKH] YoY Quarter Result on 30-Jun-2009 [#3]

Stock
[MKH] MKH BERHAD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- 83.59%
YoY- 5.54%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 138,964 91,031 59,510 99,062 78,121 51,294 74,237 11.00%
PBT 20,006 9,072 4,683 20,523 16,417 7,653 21,457 -1.15%
Tax -5,866 -2,489 -792 -5,527 -2,795 -1,547 -5,255 1.84%
NP 14,140 6,583 3,891 14,996 13,622 6,106 16,202 -2.24%
-
NP to SH 14,671 6,519 3,899 14,430 13,673 6,157 16,202 -1.63%
-
Tax Rate 29.32% 27.44% 16.91% 26.93% 17.03% 20.21% 24.49% -
Total Cost 124,824 84,448 55,619 84,066 64,499 45,188 58,035 13.60%
-
Net Worth 756,837 696,950 666,680 458,063 594,380 531,329 487,424 7.60%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 756,837 696,950 666,680 458,063 594,380 531,329 487,424 7.60%
NOSH 291,091 264,999 240,679 229,031 225,999 195,341 194,969 6.90%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 10.18% 7.23% 6.54% 15.14% 17.44% 11.90% 21.82% -
ROE 1.94% 0.94% 0.58% 3.15% 2.30% 1.16% 3.32% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 47.74 34.35 24.73 43.25 34.57 26.26 38.08 3.83%
EPS 5.04 2.46 1.62 6.00 6.05 3.15 8.31 -7.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.60 2.63 2.77 2.00 2.63 2.72 2.50 0.65%
Adjusted Per Share Value based on latest NOSH - 229,031
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 23.69 15.52 10.15 16.89 13.32 8.75 12.66 10.99%
EPS 2.50 1.11 0.66 2.46 2.33 1.05 2.76 -1.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2903 1.1882 1.1366 0.7809 1.0134 0.9059 0.831 7.60%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 2.01 1.46 0.98 0.83 0.94 1.41 0.69 -
P/RPS 4.21 4.25 3.96 1.92 2.72 5.37 1.81 15.09%
P/EPS 39.88 59.35 60.49 13.17 15.54 44.73 8.30 29.87%
EY 2.51 1.68 1.65 7.59 6.44 2.24 12.04 -22.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.56 0.35 0.42 0.36 0.52 0.28 18.34%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 30/08/10 28/08/09 28/08/08 29/08/07 29/08/06 -
Price 2.48 1.35 1.04 1.00 0.91 1.35 0.74 -
P/RPS 5.19 3.93 4.21 2.31 2.63 5.14 1.94 17.80%
P/EPS 49.21 54.88 64.20 15.87 15.04 42.83 8.90 32.94%
EY 2.03 1.82 1.56 6.30 6.65 2.33 11.23 -24.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.51 0.38 0.50 0.35 0.50 0.30 21.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment