[MKH] QoQ Quarter Result on 31-Mar-2010 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
26-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2010
Quarter
31-Mar-2010 [#2]
Profit Trend
QoQ- -94.87%
YoY- -91.32%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 51,737 71,767 59,510 62,985 94,955 95,804 99,062 -35.07%
PBT 8,476 17,661 4,683 952 18,587 12,015 20,523 -44.45%
Tax -1,709 -5,236 -792 37 -4,957 -3,698 -5,527 -54.17%
NP 6,767 12,425 3,891 989 13,630 8,317 14,996 -41.08%
-
NP to SH 6,855 12,696 3,899 682 13,301 7,884 14,430 -39.03%
-
Tax Rate 20.16% 29.65% 16.91% -3.89% 26.67% 30.78% 26.93% -
Total Cost 44,970 59,342 55,619 61,996 81,325 87,487 84,066 -34.02%
-
Net Worth 680,689 480,724 666,680 672,257 663,905 457,984 458,063 30.12%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - 12,018 - - - 11,449 - -
Div Payout % - 94.66% - - - 145.23% - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 680,689 480,724 666,680 672,257 663,905 457,984 458,063 30.12%
NOSH 240,526 240,362 240,679 243,571 228,932 228,992 229,031 3.30%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 13.08% 17.31% 6.54% 1.57% 14.35% 8.68% 15.14% -
ROE 1.01% 2.64% 0.58% 0.10% 2.00% 1.72% 3.15% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.51 29.86 24.73 25.86 41.48 41.84 43.25 -37.14%
EPS 2.85 4.80 1.62 0.28 5.81 3.28 6.00 -39.03%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 2.83 2.00 2.77 2.76 2.90 2.00 2.00 25.95%
Adjusted Per Share Value based on latest NOSH - 243,571
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.82 12.24 10.15 10.74 16.19 16.33 16.89 -35.07%
EPS 1.17 2.16 0.66 0.12 2.27 1.34 2.46 -38.98%
DPS 0.00 2.05 0.00 0.00 0.00 1.95 0.00 -
NAPS 1.1605 0.8196 1.1366 1.1461 1.1319 0.7808 0.7809 30.13%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.37 1.04 0.98 1.10 1.14 1.03 0.83 -
P/RPS 6.37 3.48 3.96 4.25 2.75 2.46 1.92 121.96%
P/EPS 48.07 19.69 60.49 392.86 19.62 29.92 13.17 136.50%
EY 2.08 5.08 1.65 0.25 5.10 3.34 7.59 -57.70%
DY 0.00 4.81 0.00 0.00 0.00 4.85 0.00 -
P/NAPS 0.48 0.52 0.35 0.40 0.39 0.52 0.42 9.28%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 28/02/11 29/11/10 30/08/10 26/05/10 25/02/10 25/11/09 28/08/09 -
Price 1.50 1.12 1.04 0.98 1.08 1.18 1.00 -
P/RPS 6.97 3.75 4.21 3.79 2.60 2.82 2.31 108.38%
P/EPS 52.63 21.20 64.20 350.00 18.59 34.27 15.87 121.89%
EY 1.90 4.72 1.56 0.29 5.38 2.92 6.30 -54.92%
DY 0.00 4.46 0.00 0.00 0.00 4.24 0.00 -
P/NAPS 0.53 0.56 0.38 0.36 0.37 0.59 0.50 3.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment