[TAKAFUL] QoQ Cumulative Quarter Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -91.19%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 38,905 28,090 15,905 8,256 52,500 0 22,163 -0.56%
PBT 14,339 8,170 3,165 2,021 25,470 0 9,048 -0.46%
Tax -4,352 -3,482 -361 -310 -6,054 0 -591 -2.00%
NP 9,987 4,688 2,804 1,711 19,416 0 8,457 -0.16%
-
NP to SH 9,987 4,688 2,804 1,711 19,416 0 8,457 -0.16%
-
Tax Rate 30.35% 42.62% 11.41% 15.34% 23.77% - 6.53% -
Total Cost 28,918 23,402 13,101 6,545 33,084 0 13,706 -0.75%
-
Net Worth 99,540 98,471 96,215 95,727 93,504 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 4,124 - - - - - - -100.00%
Div Payout % 41.30% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 99,540 98,471 96,215 95,727 93,504 0 0 -100.00%
NOSH 54,994 55,011 54,980 55,016 55,002 54,986 54,986 -0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 25.67% 16.69% 17.63% 20.72% 36.98% 0.00% 38.16% -
ROE 10.03% 4.76% 2.91% 1.79% 20.76% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 70.74 51.06 28.93 15.01 95.45 0.00 40.31 -0.56%
EPS 18.16 8.52 5.10 3.11 35.30 0.00 15.38 -0.16%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.81 1.79 1.75 1.74 1.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,016
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 4.65 3.35 1.90 0.99 6.27 0.00 2.65 -0.56%
EPS 1.19 0.56 0.33 0.20 2.32 0.00 1.01 -0.16%
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1189 0.1176 0.1149 0.1143 0.1117 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.58 3.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 5.06 7.21 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 19.71 43.18 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 5.07 2.32 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.98 2.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 24/02/00 27/11/99 - - - -
Price 3.28 3.98 3.50 0.00 0.00 0.00 0.00 -
P/RPS 4.64 7.79 12.10 0.00 0.00 0.00 0.00 -100.00%
P/EPS 18.06 46.70 68.63 0.00 0.00 0.00 0.00 -100.00%
EY 5.54 2.14 1.46 0.00 0.00 0.00 0.00 -100.00%
DY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 2.22 2.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment