[TAKAFUL] YoY Annualized Quarter Result on 30-Sep-1999 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ- -64.75%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 82,376 73,120 45,980 33,024 0 -100.00%
PBT 17,448 7,712 7,424 8,084 0 -100.00%
Tax -4,608 -340 -312 -1,240 0 -100.00%
NP 12,840 7,372 7,112 6,844 0 -100.00%
-
NP to SH 12,840 7,372 7,112 6,844 0 -100.00%
-
Tax Rate 26.41% 4.41% 4.20% 15.34% - -
Total Cost 69,536 65,748 38,868 26,180 0 -100.00%
-
Net Worth 111,030 97,926 101,285 95,727 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 111,030 97,926 101,285 95,727 0 -100.00%
NOSH 54,965 55,014 55,046 55,016 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 15.59% 10.08% 15.47% 20.72% 0.00% -
ROE 11.56% 7.53% 7.02% 7.15% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 149.87 132.91 83.53 60.03 0.00 -100.00%
EPS 23.36 13.40 12.92 12.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.02 1.78 1.84 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,016
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 9.84 8.73 5.49 3.94 0.00 -100.00%
EPS 1.53 0.88 0.85 0.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1326 0.1169 0.121 0.1143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 1.50 1.34 3.10 0.00 0.00 -
P/RPS 1.00 1.01 3.71 0.00 0.00 -100.00%
P/EPS 6.42 10.00 23.99 0.00 0.00 -100.00%
EY 15.57 10.00 4.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.75 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/11/02 27/11/01 27/11/00 27/11/99 - -
Price 1.50 1.85 2.60 0.00 0.00 -
P/RPS 1.00 1.39 3.11 0.00 0.00 -100.00%
P/EPS 6.42 13.81 20.12 0.00 0.00 -100.00%
EY 15.57 7.24 4.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.04 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment