[TAKAFUL] QoQ Quarter Result on 30-Sep-1999 [#1]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 10,815 12,185 7,649 8,256 0 0 0 -100.00%
PBT 6,169 5,005 1,144 2,021 0 0 0 -100.00%
Tax -869 -3,121 -50 -310 0 0 0 -100.00%
NP 5,300 1,884 1,094 1,711 0 0 0 -100.00%
-
NP to SH 5,300 1,884 1,094 1,711 0 0 0 -100.00%
-
Tax Rate 14.09% 62.36% 4.37% 15.34% - - - -
Total Cost 5,515 10,301 6,555 6,545 0 0 0 -100.00%
-
Net Worth 99,512 98,319 96,206 95,727 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div 4,123 - - - - - - -100.00%
Div Payout % 77.80% - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 99,512 98,319 96,206 95,727 0 0 0 -100.00%
NOSH 54,979 54,927 54,974 55,016 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 49.01% 15.46% 14.30% 20.72% 0.00% 0.00% 0.00% -
ROE 5.33% 1.92% 1.14% 1.79% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 19.67 22.18 13.91 15.01 0.00 0.00 0.00 -100.00%
EPS 9.64 3.43 1.99 3.11 0.00 0.00 0.00 -100.00%
DPS 7.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.81 1.79 1.75 1.74 1.70 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,016
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1.29 1.46 0.91 0.99 0.00 0.00 0.00 -100.00%
EPS 0.63 0.22 0.13 0.20 0.00 0.00 0.00 -100.00%
DPS 0.49 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1188 0.1174 0.1149 0.1143 1.70 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.58 3.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.20 16.59 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 37.14 107.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.69 0.93 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 2.09 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.98 2.06 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 25/05/00 24/02/00 27/11/99 - - - -
Price 3.28 3.98 3.50 0.00 0.00 0.00 0.00 -
P/RPS 16.67 17.94 25.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 34.02 116.03 175.88 0.00 0.00 0.00 0.00 -100.00%
EY 2.94 0.86 0.57 0.00 0.00 0.00 0.00 -100.00%
DY 2.29 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.81 2.22 2.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment