[KONSORT] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 18.66%
YoY--%
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Revenue 127,215 60,455 231,473 176,462 115,259 676,247 1.70%
PBT 9,711 3,508 43,501 31,290 23,056 40,297 1.45%
Tax -3,150 -834 -2,418 -4,593 -557 -40,297 2.61%
NP 6,561 2,674 41,083 26,697 22,499 0 -100.00%
-
NP to SH 6,561 2,674 41,083 26,697 22,499 -93,682 -
-
Tax Rate 32.44% 23.77% 5.56% 14.68% 2.42% 100.00% -
Total Cost 120,654 57,781 190,390 149,765 92,760 676,247 1.76%
-
Net Worth 262,440 211,246 270,985 271,718 0 1,488,502 1.77%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Net Worth 262,440 211,246 270,985 271,718 0 1,488,502 1.77%
NOSH 164,025 133,700 179,460 173,069 173,069 1,040,911 1.89%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
NP Margin 5.16% 4.42% 17.75% 15.13% 19.52% 0.00% -
ROE 2.50% 1.27% 15.16% 9.83% 0.00% -6.29% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 77.56 45.22 128.98 101.96 66.60 64.97 -0.17%
EPS 4.00 2.00 23.00 0.00 13.00 9.00 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.58 1.51 1.57 0.00 1.43 -0.11%
Adjusted Per Share Value based on latest NOSH - 0
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
RPS 50.46 23.98 91.81 69.99 45.72 268.23 1.70%
EPS 2.60 1.06 16.30 10.59 8.92 -37.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.041 0.8379 1.0749 1.0778 0.00 5.9042 1.77%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/12/98 CAGR
Date 25/08/00 29/05/00 25/03/00 30/11/99 - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment