[KONSORT] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -93.49%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 247,438 194,003 127,215 60,455 231,473 176,462 115,259 -0.77%
PBT 27,684 18,176 9,711 3,508 43,501 31,290 23,056 -0.18%
Tax -1,856 -4,814 -3,150 -834 -2,418 -4,593 -557 -1.21%
NP 25,828 13,362 6,561 2,674 41,083 26,697 22,499 -0.13%
-
NP to SH 25,828 13,362 6,561 2,674 41,083 26,697 22,499 -0.13%
-
Tax Rate 6.70% 26.49% 32.44% 23.77% 5.56% 14.68% 2.42% -
Total Cost 221,610 180,641 120,654 57,781 190,390 149,765 92,760 -0.87%
-
Net Worth 306,510 311,143 262,440 211,246 270,985 271,718 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 306,510 311,143 262,440 211,246 270,985 271,718 0 -100.00%
NOSH 180,300 190,885 164,025 133,700 179,460 173,069 173,069 -0.04%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.44% 6.89% 5.16% 4.42% 17.75% 15.13% 19.52% -
ROE 8.43% 4.29% 2.50% 1.27% 15.16% 9.83% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 137.24 101.63 77.56 45.22 128.98 101.96 66.60 -0.73%
EPS 14.40 7.00 4.00 2.00 23.00 0.00 13.00 -0.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.63 1.60 1.58 1.51 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 133,700
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 98.15 76.95 50.46 23.98 91.81 69.99 45.72 -0.77%
EPS 10.24 5.30 2.60 1.06 16.30 10.59 8.92 -0.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2158 1.2342 1.041 0.8379 1.0749 1.0778 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 27/11/00 25/08/00 29/05/00 25/03/00 30/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment