[SUNRISE] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 32.3%
YoY- -2.98%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 55,717 38,022 18,542 153,657 106,324 87,255 43,089 -0.26%
PBT 10,098 8,561 5,097 43,188 33,715 24,668 12,789 0.23%
Tax -4,294 -3,304 -1,920 -10,851 -9,272 -7,646 -3,946 -0.08%
NP 5,804 5,257 3,177 32,337 24,443 17,022 8,843 0.42%
-
NP to SH 5,804 5,257 3,177 32,337 24,443 17,022 8,843 0.42%
-
Tax Rate 42.52% 38.59% 37.67% 25.13% 27.50% 31.00% 30.85% -
Total Cost 49,913 32,765 15,365 121,320 81,881 70,233 34,246 -0.38%
-
Net Worth 295,641 295,479 285,930 269,474 255,643 242,780 234,741 -0.23%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 295,641 295,479 285,930 269,474 255,643 242,780 234,741 -0.23%
NOSH 181,374 181,275 176,500 168,421 160,781 160,781 160,781 -0.12%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 10.42% 13.83% 17.13% 21.04% 22.99% 19.51% 20.52% -
ROE 1.96% 1.78% 1.11% 12.00% 9.56% 7.01% 3.77% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.72 20.97 10.51 91.23 66.13 54.27 26.80 -0.13%
EPS 3.20 2.90 1.80 19.20 0.00 0.00 5.50 0.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.63 1.62 1.60 1.59 1.51 1.46 -0.11%
Adjusted Per Share Value based on latest NOSH - 167,957
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.24 7.67 3.74 31.01 21.46 17.61 8.70 -0.25%
EPS 1.17 1.06 0.64 6.53 4.93 3.44 1.78 0.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5966 0.5963 0.577 0.5438 0.5159 0.49 0.4737 -0.23%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/05/01 28/02/01 27/11/00 24/10/00 04/05/00 29/02/00 20/10/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment