[SUNRISE] YoY Annual (Unaudited) Result on 30-Jun-2000 [#4]

Stock
[SUNRISE] SUNRISE BHD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
YoY- -2.98%
Quarter Report
Latest QR
Upcoming QR
SUNRISE's Result
SUNRISE's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 174,277 166,015 102,374 153,657 141,020 -0.22%
PBT 42,322 39,828 29,412 43,188 33,323 -0.24%
Tax -12,439 -14,500 -9,123 -10,851 6 -
NP 29,883 25,328 20,289 32,337 33,329 0.11%
-
NP to SH 29,883 25,328 20,289 32,337 33,329 0.11%
-
Tax Rate 29.39% 36.41% 31.02% 25.13% -0.02% -
Total Cost 144,394 140,687 82,085 121,320 107,691 -0.30%
-
Net Worth 352,541 325,697 298,900 269,474 447,560 0.24%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - 7,246 - - -
Div Payout % - - 35.71% - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 352,541 325,697 298,900 269,474 447,560 0.24%
NOSH 184,576 181,954 181,151 168,421 158,709 -0.15%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 17.15% 15.26% 19.82% 21.04% 23.63% -
ROE 8.48% 7.78% 6.79% 12.00% 7.45% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 94.42 91.24 56.51 91.23 88.85 -0.06%
EPS 16.19 13.92 11.20 19.20 21.00 0.27%
DPS 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.91 1.79 1.65 1.60 2.82 0.40%
Adjusted Per Share Value based on latest NOSH - 167,957
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.17 33.50 20.66 31.01 28.46 -0.22%
EPS 6.03 5.11 4.09 6.53 6.73 0.11%
DPS 0.00 0.00 1.46 0.00 0.00 -
NAPS 0.7115 0.6573 0.6032 0.5438 0.9032 0.24%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 - - - - -
Price 1.34 0.00 0.00 0.00 0.00 -
P/RPS 1.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 8.28 0.00 0.00 0.00 0.00 -100.00%
EY 12.08 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/03 22/08/02 30/08/01 24/10/00 - -
Price 1.46 0.00 0.00 0.00 0.00 -
P/RPS 1.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.02 0.00 0.00 0.00 0.00 -100.00%
EY 11.09 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment