[MALTON] QoQ Cumulative Quarter Result on 30-Jun-2006 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -47.32%
YoY- 117.31%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 357,025 234,013 116,469 304,796 222,566 173,658 85,528 159.48%
PBT 3,341 968 958 10,503 9,336 10,142 8,506 -46.39%
Tax -1,050 255 -46 -6,856 -3,972 -3,203 -3,079 -51.22%
NP 2,291 1,223 912 3,647 5,364 6,939 5,427 -43.75%
-
NP to SH 899 253 15 2,441 4,634 6,181 5,059 -68.42%
-
Tax Rate 31.43% -26.34% 4.80% 65.28% 42.54% 31.58% 36.20% -
Total Cost 354,734 232,790 115,557 301,149 217,202 166,719 80,101 169.92%
-
Net Worth 411,465 426,485 410,839 410,839 421,589 425,127 415,186 -0.59%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 411,465 426,485 410,839 410,839 421,589 425,127 415,186 -0.59%
NOSH 345,769 361,428 348,169 348,169 348,421 349,209 348,896 -0.59%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.64% 0.52% 0.78% 1.20% 2.41% 4.00% 6.35% -
ROE 0.22% 0.06% 0.00% 0.59% 1.10% 1.45% 1.22% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 103.26 64.75 33.45 87.54 63.88 49.73 24.51 161.07%
EPS 0.26 0.07 0.00 0.70 1.33 1.77 1.45 -68.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.18 1.21 1.2174 1.19 0.00%
Adjusted Per Share Value based on latest NOSH - 348,709
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 67.60 44.31 22.05 57.71 42.14 32.88 16.19 159.52%
EPS 0.17 0.05 0.00 0.46 0.88 1.17 0.96 -68.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7791 0.8075 0.7779 0.7779 0.7983 0.805 0.7861 -0.59%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.41 0.29 0.31 0.31 0.31 0.30 0.40 -
P/RPS 0.40 0.45 0.93 0.35 0.49 0.60 1.63 -60.83%
P/EPS 157.69 414.29 7,195.49 44.22 23.31 16.95 27.59 220.00%
EY 0.63 0.24 0.01 2.26 4.29 5.90 3.63 -68.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.26 0.26 0.26 0.25 0.34 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 29/11/06 25/08/06 26/05/06 28/02/06 28/11/05 -
Price 0.45 0.37 0.31 0.34 0.32 0.33 0.34 -
P/RPS 0.44 0.57 0.93 0.39 0.50 0.66 1.39 -53.58%
P/EPS 173.08 528.57 7,195.49 48.50 24.06 18.64 23.45 279.54%
EY 0.58 0.19 0.01 2.06 4.16 5.36 4.26 -73.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.26 0.29 0.26 0.27 0.29 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment