[MALTON] QoQ TTM Result on 30-Jun-2006 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- 209.96%
YoY- 117.53%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 439,132 365,028 335,614 304,673 332,500 356,285 319,165 23.72%
PBT 4,527 1,348 2,974 10,522 8,577 14,122 15,747 -56.47%
Tax -3,915 -3,379 -3,804 -6,837 -10,095 -20,800 -22,434 -68.80%
NP 612 -2,031 -830 3,685 -1,518 -6,678 -6,687 -
-
NP to SH -1,263 -3,456 -2,572 2,472 -2,248 -7,436 -7,055 -68.26%
-
Tax Rate 86.48% 250.67% 127.91% 64.98% 117.70% 147.29% 142.47% -
Total Cost 438,520 367,059 336,444 300,988 334,018 362,963 325,852 21.91%
-
Net Worth 404,600 401,199 348,709 411,477 425,425 426,850 415,186 -1.70%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 404,600 401,199 348,709 411,477 425,425 426,850 415,186 -1.70%
NOSH 340,000 339,999 348,709 348,709 351,590 350,625 348,896 -1.70%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.14% -0.56% -0.25% 1.21% -0.46% -1.87% -2.10% -
ROE -0.31% -0.86% -0.74% 0.60% -0.53% -1.74% -1.70% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 129.16 107.36 96.24 87.37 94.57 101.61 91.48 25.88%
EPS -0.37 -1.02 -0.74 0.71 -0.64 -2.12 -2.02 -67.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.00 1.18 1.21 1.2174 1.19 0.00%
Adjusted Per Share Value based on latest NOSH - 348,709
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 83.67 69.55 63.95 58.05 63.35 67.89 60.81 23.73%
EPS -0.24 -0.66 -0.49 0.47 -0.43 -1.42 -1.34 -68.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7709 0.7645 0.6644 0.784 0.8106 0.8133 0.7911 -1.71%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.41 0.29 0.31 0.31 0.31 0.30 0.40 -
P/RPS 0.32 0.27 0.32 0.35 0.33 0.30 0.44 -19.14%
P/EPS -110.37 -28.53 -42.03 43.73 -48.48 -14.15 -19.78 214.92%
EY -0.91 -3.51 -2.38 2.29 -2.06 -7.07 -5.06 -68.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.31 0.26 0.26 0.25 0.34 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 29/11/06 25/08/06 26/05/06 28/02/06 28/11/05 -
Price 0.45 0.37 0.31 0.34 0.32 0.33 0.34 -
P/RPS 0.35 0.34 0.32 0.39 0.34 0.32 0.37 -3.64%
P/EPS -121.14 -36.40 -42.03 47.96 -50.05 -15.56 -16.81 273.53%
EY -0.83 -2.75 -2.38 2.08 -2.00 -6.43 -5.95 -73.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.31 0.29 0.26 0.27 0.29 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment