[MALTON] QoQ Quarter Result on 30-Jun-2006 [#4]

Stock
[MALTON] MALTON BHD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -39.75%
YoY- 68.58%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 123,012 117,544 116,469 82,107 48,908 88,130 85,528 27.44%
PBT 2,373 10 958 1,186 -806 1,636 8,506 -57.33%
Tax -1,305 301 -46 -2,865 -769 -124 -3,079 -43.60%
NP 1,068 311 912 -1,679 -1,575 1,512 5,427 -66.20%
-
NP to SH 646 238 15 -2,162 -1,547 1,122 5,059 -74.67%
-
Tax Rate 54.99% -3,010.00% 4.80% 241.57% - 7.58% 36.20% -
Total Cost 121,944 117,233 115,557 83,786 50,483 86,618 80,101 32.37%
-
Net Worth 404,600 401,199 411,477 411,477 425,425 426,850 415,186 -1.70%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 404,600 401,199 411,477 411,477 425,425 426,850 415,186 -1.70%
NOSH 340,000 339,999 348,709 348,709 351,590 350,625 348,896 -1.70%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 0.87% 0.26% 0.78% -2.04% -3.22% 1.72% 6.35% -
ROE 0.16% 0.06% 0.00% -0.53% -0.36% 0.26% 1.22% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 36.18 34.57 33.40 23.55 13.91 25.14 24.51 29.67%
EPS 0.19 0.07 0.00 -0.62 -0.44 0.32 1.45 -74.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.18 1.18 1.18 1.21 1.2174 1.19 0.00%
Adjusted Per Share Value based on latest NOSH - 348,709
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 23.44 22.40 22.19 15.64 9.32 16.79 16.30 27.43%
EPS 0.12 0.05 0.00 -0.41 -0.29 0.21 0.96 -75.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7709 0.7645 0.784 0.784 0.8106 0.8133 0.7911 -1.71%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.41 0.29 0.31 0.31 0.31 0.30 0.40 -
P/RPS 1.13 0.84 0.93 1.32 2.23 1.19 1.63 -21.68%
P/EPS 215.79 414.29 7,206.67 -50.00 -70.45 93.75 27.59 294.51%
EY 0.46 0.24 0.01 -2.00 -1.42 1.07 3.63 -74.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.25 0.26 0.26 0.26 0.25 0.34 0.00%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 28/02/07 29/11/06 25/08/06 26/05/06 28/02/06 28/11/05 -
Price 0.45 0.37 0.31 0.34 0.32 0.33 0.34 -
P/RPS 1.24 1.07 0.93 1.44 2.30 1.31 1.39 -7.33%
P/EPS 236.84 528.57 7,206.67 -54.84 -72.73 103.13 23.45 367.90%
EY 0.42 0.19 0.01 -1.82 -1.38 0.97 4.26 -78.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.31 0.26 0.29 0.26 0.27 0.29 19.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment