[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -91.75%
YoY- -82.02%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 997,636 604,759 410,867 157,936 818,773 544,218 366,621 95.26%
PBT 69,710 29,154 16,821 7,899 83,028 66,445 60,393 10.06%
Tax -43,815 -16,972 -10,335 -3,451 -27,379 -10,942 -10,577 158.60%
NP 25,895 12,182 6,486 4,448 55,649 55,503 49,816 -35.42%
-
NP to SH 26,344 12,492 7,035 4,661 56,482 56,083 50,130 -34.95%
-
Tax Rate 62.85% 58.21% 61.44% 43.69% 32.98% 16.47% 17.51% -
Total Cost 971,741 592,577 404,381 153,488 763,124 488,715 316,805 111.54%
-
Net Worth 924,245 918,964 913,683 924,245 913,682 913,642 908,055 1.18%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 924,245 918,964 913,683 924,245 913,682 913,642 908,055 1.18%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 527,990 0.01%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.60% 2.01% 1.58% 2.82% 6.80% 10.20% 13.59% -
ROE 2.85% 1.36% 0.77% 0.50% 6.18% 6.14% 5.52% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 188.90 114.51 77.80 29.90 155.03 103.05 69.44 95.22%
EPS 4.99 5.52 1.33 0.88 10.70 10.62 9.50 -34.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.73 1.75 1.73 1.73 1.72 1.16%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 190.09 115.23 78.29 30.09 156.01 103.70 69.86 95.26%
EPS 5.02 2.38 1.34 0.89 10.76 10.69 9.55 -34.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.751 1.7409 1.7611 1.7409 1.7409 1.7302 1.19%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.56 0.49 0.45 0.525 0.50 0.805 0.935 -
P/RPS 0.30 0.43 0.58 1.76 0.32 0.78 1.35 -63.41%
P/EPS 11.23 20.72 33.78 59.49 4.68 7.58 9.85 9.16%
EY 8.91 4.83 2.96 1.68 21.39 13.19 10.16 -8.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.26 0.30 0.29 0.47 0.54 -29.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 21/05/18 27/02/18 -
Price 0.49 0.535 0.53 0.515 0.58 0.58 0.94 -
P/RPS 0.26 0.47 0.68 1.72 0.37 0.56 1.35 -66.75%
P/EPS 9.82 22.62 39.79 58.35 5.42 5.46 9.90 -0.54%
EY 10.18 4.42 2.51 1.71 18.44 18.31 10.10 0.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.31 0.29 0.34 0.34 0.55 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment