[MALTON] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
15-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -66.99%
YoY- -82.02%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 997,636 806,345 821,734 631,744 818,773 725,624 733,242 22.85%
PBT 69,710 38,872 33,642 31,596 83,028 88,593 120,786 -30.75%
Tax -43,815 -22,629 -20,670 -13,804 -27,379 -14,589 -21,154 62.70%
NP 25,895 16,242 12,972 17,792 55,649 74,004 99,632 -59.37%
-
NP to SH 26,344 16,656 14,070 18,644 56,482 74,777 100,260 -59.07%
-
Tax Rate 62.85% 58.21% 61.44% 43.69% 32.98% 16.47% 17.51% -
Total Cost 971,741 790,102 808,762 613,952 763,124 651,620 633,610 33.09%
-
Net Worth 924,245 918,964 913,683 924,245 913,682 913,642 908,055 1.18%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 924,245 918,964 913,683 924,245 913,682 913,642 908,055 1.18%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 527,990 0.01%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.60% 2.01% 1.58% 2.82% 6.80% 10.20% 13.59% -
ROE 2.85% 1.81% 1.54% 2.02% 6.18% 8.18% 11.04% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 188.90 152.68 155.59 119.62 155.03 137.40 138.89 22.82%
EPS 4.99 7.36 2.66 3.52 10.70 14.16 19.00 -59.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.74 1.73 1.75 1.73 1.73 1.72 1.16%
Adjusted Per Share Value based on latest NOSH - 528,140
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 190.09 153.64 156.57 120.37 156.01 138.26 139.71 22.85%
EPS 5.02 3.17 2.68 3.55 10.76 14.25 19.10 -59.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.751 1.7409 1.7611 1.7409 1.7409 1.7302 1.19%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.56 0.49 0.45 0.525 0.50 0.805 0.935 -
P/RPS 0.30 0.32 0.29 0.44 0.32 0.59 0.67 -41.55%
P/EPS 11.23 15.54 16.89 14.87 4.68 5.69 4.92 73.61%
EY 8.91 6.44 5.92 6.72 21.39 17.59 20.31 -42.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.26 0.30 0.29 0.47 0.54 -29.51%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 21/05/18 27/02/18 -
Price 0.49 0.535 0.53 0.515 0.58 0.58 0.94 -
P/RPS 0.26 0.35 0.34 0.43 0.37 0.42 0.68 -47.41%
P/EPS 9.82 16.96 19.89 14.59 5.42 4.10 4.95 58.08%
EY 10.18 5.89 5.03 6.85 18.44 24.41 20.20 -36.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.31 0.31 0.29 0.34 0.34 0.55 -36.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment