[MALTON] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 77.57%
YoY- -77.73%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 817,783 115,918 997,636 604,759 410,867 157,936 818,773 -0.08%
PBT 16,656 3,435 69,710 29,154 16,821 7,899 83,028 -65.63%
Tax -7,451 -2,238 -43,815 -16,972 -10,335 -3,451 -27,379 -57.90%
NP 9,205 1,197 25,895 12,182 6,486 4,448 55,649 -69.76%
-
NP to SH 9,434 1,309 26,344 12,492 7,035 4,661 56,482 -69.57%
-
Tax Rate 44.73% 65.15% 62.85% 58.21% 61.44% 43.69% 32.98% -
Total Cost 808,578 114,721 971,741 592,577 404,381 153,488 763,124 3.92%
-
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 924,245 924,245 924,245 918,964 913,683 924,245 913,682 0.76%
NOSH 528,140 528,140 528,140 528,140 528,140 528,140 528,140 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.13% 1.03% 2.60% 2.01% 1.58% 2.82% 6.80% -
ROE 1.02% 0.14% 2.85% 1.36% 0.77% 0.50% 6.18% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 154.84 21.95 188.90 114.51 77.80 29.90 155.03 -0.08%
EPS 1.79 0.25 4.99 5.52 1.33 0.88 10.70 -69.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.75 1.75 1.75 1.74 1.73 1.75 1.73 0.76%
Adjusted Per Share Value based on latest NOSH - 528,140
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 155.82 22.09 190.09 115.23 78.29 30.09 156.01 -0.08%
EPS 1.80 0.25 5.02 2.38 1.34 0.89 10.76 -69.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7611 1.7611 1.7611 1.751 1.7409 1.7611 1.7409 0.76%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.475 0.46 0.56 0.49 0.45 0.525 0.50 -
P/RPS 0.31 2.10 0.30 0.43 0.58 1.76 0.32 -2.08%
P/EPS 26.59 185.60 11.23 20.72 33.78 59.49 4.68 217.40%
EY 3.76 0.54 8.91 4.83 2.96 1.68 21.39 -68.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.32 0.28 0.26 0.30 0.29 -4.63%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 28/11/19 30/08/19 28/05/19 26/02/19 15/11/18 30/08/18 -
Price 0.40 0.50 0.49 0.535 0.53 0.515 0.58 -
P/RPS 0.26 2.28 0.26 0.47 0.68 1.72 0.37 -20.90%
P/EPS 22.39 201.73 9.82 22.62 39.79 58.35 5.42 156.79%
EY 4.47 0.50 10.18 4.42 2.51 1.71 18.44 -61.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.29 0.28 0.31 0.31 0.29 0.34 -22.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment