[MALTON] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
27-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 66.56%
YoY- 20.7%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 125,117 817,080 482,381 326,015 130,041 632,216 411,772 -54.77%
PBT 27,926 111,775 22,510 14,987 9,873 71,201 24,364 9.51%
Tax -2,158 -49,358 -8,333 -4,611 -3,639 -34,886 -9,232 -62.02%
NP 25,768 62,417 14,177 10,376 6,234 36,315 15,132 42.55%
-
NP to SH 25,929 62,523 14,348 10,425 6,259 36,427 15,154 43.00%
-
Tax Rate 7.73% 44.16% 37.02% 30.77% 36.86% 49.00% 37.89% -
Total Cost 99,349 754,663 468,204 315,639 123,807 595,901 396,640 -60.23%
-
Net Worth 897,745 768,152 724,146 739,886 747,477 740,313 714,981 16.37%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 897,745 768,152 724,146 739,886 747,477 740,313 714,981 16.37%
NOSH 528,085 465,547 449,780 448,416 450,287 448,674 449,673 11.30%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 20.60% 7.64% 2.94% 3.18% 4.79% 5.74% 3.67% -
ROE 2.89% 8.14% 1.98% 1.41% 0.84% 4.92% 2.12% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.69 175.51 107.25 72.70 28.88 140.91 91.57 -59.36%
EPS 4.91 13.43 3.19 2.31 1.39 8.12 3.37 28.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.70 1.65 1.61 1.65 1.66 1.65 1.59 4.55%
Adjusted Per Share Value based on latest NOSH - 448,416
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 23.69 154.71 91.34 61.73 24.62 119.71 77.97 -54.77%
EPS 4.91 11.84 2.72 1.97 1.19 6.90 2.87 42.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6998 1.4544 1.3711 1.4009 1.4153 1.4017 1.3538 16.36%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.18 1.38 1.36 0.665 0.635 0.645 0.72 -
P/RPS 4.98 0.79 1.27 0.91 2.20 0.46 0.79 240.86%
P/EPS 24.03 10.28 42.63 28.60 45.68 7.94 21.36 8.16%
EY 4.16 9.73 2.35 3.50 2.19 12.59 4.68 -7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.84 0.84 0.40 0.38 0.39 0.45 32.93%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 20/11/17 29/08/17 30/05/17 27/02/17 21/11/16 30/08/16 25/05/16 -
Price 1.01 0.99 1.41 0.91 0.78 0.61 0.695 -
P/RPS 4.26 0.56 1.31 1.25 2.70 0.43 0.76 215.21%
P/EPS 20.57 7.37 44.20 39.14 56.12 7.51 20.62 -0.16%
EY 4.86 13.57 2.26 2.55 1.78 13.31 4.85 0.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.60 0.88 0.55 0.47 0.37 0.44 21.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment