[MALTON] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 37.63%
YoY- -5.32%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 366,621 125,117 817,080 482,381 326,015 130,041 632,216 -30.39%
PBT 60,393 27,926 111,775 22,510 14,987 9,873 71,201 -10.36%
Tax -10,577 -2,158 -49,358 -8,333 -4,611 -3,639 -34,886 -54.77%
NP 49,816 25,768 62,417 14,177 10,376 6,234 36,315 23.38%
-
NP to SH 50,130 25,929 62,523 14,348 10,425 6,259 36,427 23.65%
-
Tax Rate 17.51% 7.73% 44.16% 37.02% 30.77% 36.86% 49.00% -
Total Cost 316,805 99,349 754,663 468,204 315,639 123,807 595,901 -34.29%
-
Net Worth 908,055 897,745 768,152 724,146 739,886 747,477 740,313 14.54%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 908,055 897,745 768,152 724,146 739,886 747,477 740,313 14.54%
NOSH 527,990 528,085 465,547 449,780 448,416 450,287 448,674 11.42%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 13.59% 20.60% 7.64% 2.94% 3.18% 4.79% 5.74% -
ROE 5.52% 2.89% 8.14% 1.98% 1.41% 0.84% 4.92% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 69.44 23.69 175.51 107.25 72.70 28.88 140.91 -37.52%
EPS 9.50 4.91 13.43 3.19 2.31 1.39 8.12 10.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.70 1.65 1.61 1.65 1.66 1.65 2.80%
Adjusted Per Share Value based on latest NOSH - 450,919
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 69.42 23.69 154.71 91.34 61.73 24.62 119.71 -30.39%
EPS 9.49 4.91 11.84 2.72 1.97 1.19 6.90 23.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7193 1.6998 1.4544 1.3711 1.4009 1.4153 1.4017 14.54%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.935 1.18 1.38 1.36 0.665 0.635 0.645 -
P/RPS 1.35 4.98 0.79 1.27 0.91 2.20 0.46 104.58%
P/EPS 9.85 24.03 10.28 42.63 28.60 45.68 7.94 15.40%
EY 10.16 4.16 9.73 2.35 3.50 2.19 12.59 -13.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.69 0.84 0.84 0.40 0.38 0.39 24.15%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 20/11/17 29/08/17 30/05/17 27/02/17 21/11/16 30/08/16 -
Price 0.94 1.01 0.99 1.41 0.91 0.78 0.61 -
P/RPS 1.35 4.26 0.56 1.31 1.25 2.70 0.43 113.96%
P/EPS 9.90 20.57 7.37 44.20 39.14 56.12 7.51 20.16%
EY 10.10 4.86 13.57 2.26 2.55 1.78 13.31 -16.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.59 0.60 0.88 0.55 0.47 0.37 30.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment