[MALTON] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[MALTON] MALTON BHD
Announcement Date
20-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -58.53%
YoY- 314.27%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 818,773 544,218 366,621 125,117 817,080 482,381 326,015 85.07%
PBT 83,028 66,445 60,393 27,926 111,775 22,510 14,987 214.07%
Tax -27,379 -10,942 -10,577 -2,158 -49,358 -8,333 -4,611 228.97%
NP 55,649 55,503 49,816 25,768 62,417 14,177 10,376 207.34%
-
NP to SH 56,482 56,083 50,130 25,929 62,523 14,348 10,425 209.43%
-
Tax Rate 32.98% 16.47% 17.51% 7.73% 44.16% 37.02% 30.77% -
Total Cost 763,124 488,715 316,805 99,349 754,663 468,204 315,639 80.42%
-
Net Worth 913,682 913,642 908,055 897,745 768,152 724,146 739,886 15.14%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 913,682 913,642 908,055 897,745 768,152 724,146 739,886 15.14%
NOSH 528,140 528,140 527,990 528,085 465,547 449,780 448,416 11.56%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 6.80% 10.20% 13.59% 20.60% 7.64% 2.94% 3.18% -
ROE 6.18% 6.14% 5.52% 2.89% 8.14% 1.98% 1.41% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 155.03 103.05 69.44 23.69 175.51 107.25 72.70 65.90%
EPS 10.70 10.62 9.50 4.91 13.43 3.19 2.31 178.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.73 1.72 1.70 1.65 1.61 1.65 3.21%
Adjusted Per Share Value based on latest NOSH - 528,085
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 156.01 103.70 69.86 23.84 155.69 91.91 62.12 85.07%
EPS 10.76 10.69 9.55 4.94 11.91 2.73 1.99 209.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7409 1.7409 1.7302 1.7106 1.4636 1.3798 1.4098 15.14%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.50 0.805 0.935 1.18 1.38 1.36 0.665 -
P/RPS 0.32 0.78 1.35 4.98 0.79 1.27 0.91 -50.27%
P/EPS 4.68 7.58 9.85 24.03 10.28 42.63 28.60 -70.18%
EY 21.39 13.19 10.16 4.16 9.73 2.35 3.50 235.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.47 0.54 0.69 0.84 0.84 0.40 -19.34%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 30/08/18 21/05/18 27/02/18 20/11/17 29/08/17 30/05/17 27/02/17 -
Price 0.58 0.58 0.94 1.01 0.99 1.41 0.91 -
P/RPS 0.37 0.56 1.35 4.26 0.56 1.31 1.25 -55.68%
P/EPS 5.42 5.46 9.90 20.57 7.37 44.20 39.14 -73.33%
EY 18.44 18.31 10.10 4.86 13.57 2.26 2.55 275.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.55 0.59 0.60 0.88 0.55 -27.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment