[HSL] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -77.08%
YoY- -39.2%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 144,537 104,462 66,565 31,763 140,705 103,123 65,410 69.40%
PBT 11,203 7,852 4,907 2,290 8,933 6,569 5,014 70.65%
Tax -3,723 -2,680 -1,800 -770 -2,302 -1,909 -1,433 88.65%
NP 7,480 5,172 3,107 1,520 6,631 4,660 3,581 63.18%
-
NP to SH 7,480 5,172 3,107 1,520 6,631 4,660 3,581 63.18%
-
Tax Rate 33.23% 34.13% 36.68% 33.62% 25.77% 29.06% 28.58% -
Total Cost 137,057 99,290 63,458 30,243 134,074 98,463 61,829 69.76%
-
Net Worth 124,541 124,427 123,079 120,551 119,267 119,866 119,116 3.00%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 124,541 124,427 123,079 120,551 119,267 119,866 119,116 3.00%
NOSH 75,025 74,956 75,048 74,876 75,011 74,916 74,916 0.09%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.18% 4.95% 4.67% 4.79% 4.71% 4.52% 5.47% -
ROE 6.01% 4.16% 2.52% 1.26% 5.56% 3.89% 3.01% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 192.65 139.36 88.70 42.42 187.58 137.65 87.31 69.24%
EPS 9.97 6.90 4.14 2.03 8.84 6.21 4.78 63.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.66 1.64 1.61 1.59 1.60 1.59 2.90%
Adjusted Per Share Value based on latest NOSH - 74,876
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.81 17.93 11.42 5.45 24.15 17.70 11.23 69.38%
EPS 1.28 0.89 0.53 0.26 1.14 0.80 0.61 63.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2137 0.2135 0.2112 0.2069 0.2047 0.2057 0.2044 3.00%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.42 0.38 0.37 0.43 0.45 0.59 0.76 -
P/RPS 0.22 0.27 0.42 1.01 0.24 0.43 0.87 -59.91%
P/EPS 4.21 5.51 8.94 21.18 5.09 9.49 15.90 -58.66%
EY 23.74 18.16 11.19 4.72 19.64 10.54 6.29 141.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.23 0.27 0.28 0.37 0.48 -35.18%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 24/08/01 24/05/01 23/02/01 20/11/00 25/08/00 -
Price 0.41 0.42 0.44 0.41 0.45 0.56 0.77 -
P/RPS 0.21 0.30 0.50 0.97 0.24 0.41 0.88 -61.42%
P/EPS 4.11 6.09 10.63 20.20 5.09 9.00 16.11 -59.67%
EY 24.32 16.43 9.41 4.95 19.64 11.11 6.21 147.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.25 0.28 0.35 0.48 -35.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment