[HSL] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -22.88%
YoY- -39.2%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 40,074 37,898 34,802 31,763 37,581 37,714 30,132 20.87%
PBT 3,351 2,945 2,618 2,290 2,364 1,555 1,544 67.39%
Tax -1,043 -881 -1,030 -770 -393 -476 -463 71.59%
NP 2,308 2,064 1,588 1,520 1,971 1,079 1,081 65.57%
-
NP to SH 2,308 2,064 1,588 1,520 1,971 1,079 1,081 65.57%
-
Tax Rate 31.13% 29.92% 39.34% 33.62% 16.62% 30.61% 29.99% -
Total Cost 37,766 35,834 33,214 30,243 35,610 36,635 29,051 19.05%
-
Net Worth 123,989 124,590 122,845 120,551 119,159 119,282 118,537 3.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 123,989 124,590 122,845 120,551 119,159 119,282 118,537 3.03%
NOSH 74,692 75,054 74,905 74,876 74,942 74,551 74,551 0.12%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.76% 5.45% 4.56% 4.79% 5.24% 2.86% 3.59% -
ROE 1.86% 1.66% 1.29% 1.26% 1.65% 0.90% 0.91% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 53.65 50.49 46.46 42.42 50.15 50.59 40.42 20.71%
EPS 3.09 2.75 2.12 2.03 2.63 1.44 1.45 65.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.66 1.64 1.61 1.59 1.60 1.59 2.90%
Adjusted Per Share Value based on latest NOSH - 74,876
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.88 6.50 5.97 5.45 6.45 6.47 5.17 20.92%
EPS 0.40 0.35 0.27 0.26 0.34 0.19 0.19 64.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2138 0.2108 0.2069 0.2045 0.2047 0.2034 3.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.42 0.38 0.37 0.43 0.45 0.59 0.76 -
P/RPS 0.78 0.75 0.80 1.01 0.90 1.17 1.88 -44.28%
P/EPS 13.59 13.82 17.45 21.18 17.11 40.77 52.41 -59.23%
EY 7.36 7.24 5.73 4.72 5.84 2.45 1.91 145.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.23 0.27 0.28 0.37 0.48 -35.18%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 24/08/01 24/05/01 23/02/01 20/11/00 25/08/00 -
Price 0.41 0.42 0.44 0.41 0.45 0.56 0.77 -
P/RPS 0.76 0.83 0.95 0.97 0.90 1.11 1.91 -45.81%
P/EPS 13.27 15.27 20.75 20.20 17.11 38.69 53.10 -60.22%
EY 7.54 6.55 4.82 4.95 5.84 2.58 1.88 151.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.25 0.28 0.35 0.48 -35.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment