[HSL] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[HSL] HOCK SENG LEE BHD
Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -14.78%
YoY- 2.28%
Quarter Report
Latest QR
Upcoming QR
HSL's Result
HSL's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 144,537 142,044 141,860 137,190 140,705 148,739 152,696 -3.58%
PBT 11,204 10,217 8,827 7,753 8,933 9,595 12,109 -5.03%
Tax -3,724 -3,074 -2,669 -2,102 -2,302 -1,910 -5,503 -22.86%
NP 7,480 7,143 6,158 5,651 6,631 7,685 6,606 8.61%
-
NP to SH 7,480 7,143 6,158 5,651 6,631 7,685 6,606 8.61%
-
Tax Rate 33.24% 30.09% 30.24% 27.11% 25.77% 19.91% 45.45% -
Total Cost 137,057 134,901 135,702 131,539 134,074 141,054 146,090 -4.15%
-
Net Worth 123,989 124,590 122,845 124,295 119,159 119,282 118,537 3.03%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 123,989 124,590 122,845 124,295 119,159 119,282 118,537 3.03%
NOSH 74,692 75,054 74,905 74,876 74,942 74,551 74,551 0.12%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 5.18% 5.03% 4.34% 4.12% 4.71% 5.17% 4.33% -
ROE 6.03% 5.73% 5.01% 4.55% 5.56% 6.44% 5.57% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 193.51 189.25 189.38 183.22 187.75 199.51 204.82 -3.70%
EPS 10.01 9.52 8.22 7.55 8.85 10.31 8.86 8.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.66 1.66 1.64 1.66 1.59 1.60 1.59 2.90%
Adjusted Per Share Value based on latest NOSH - 74,876
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 24.81 24.38 24.35 23.54 24.15 25.53 26.21 -3.58%
EPS 1.28 1.23 1.06 0.97 1.14 1.32 1.13 8.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2138 0.2108 0.2133 0.2045 0.2047 0.2034 3.04%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.42 0.38 0.37 0.43 0.45 0.59 0.76 -
P/RPS 0.22 0.20 0.20 0.23 0.24 0.30 0.37 -29.22%
P/EPS 4.19 3.99 4.50 5.70 5.09 5.72 8.58 -37.90%
EY 23.84 25.04 22.22 17.55 19.66 17.47 11.66 60.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.23 0.26 0.28 0.37 0.48 -35.18%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 24/08/01 24/05/01 23/02/01 20/11/00 25/08/00 -
Price 0.41 0.42 0.44 0.41 0.45 0.56 0.77 -
P/RPS 0.21 0.22 0.23 0.22 0.24 0.28 0.38 -32.58%
P/EPS 4.09 4.41 5.35 5.43 5.09 5.43 8.69 -39.41%
EY 24.43 22.66 18.68 18.41 19.66 18.41 11.51 64.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.27 0.25 0.28 0.35 0.48 -35.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment