[JERNEH] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -87.2%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 264,273 199,973 145,072 73,822 203,085 142,150 102,367 -0.95%
PBT 16,833 10,020 16,323 12,127 58,979 26,444 19,731 0.16%
Tax -8,505 -5,214 -6,799 -4,675 -738 -263 -127 -4.17%
NP 8,328 4,806 9,524 7,452 58,241 26,181 19,604 0.87%
-
NP to SH 8,328 4,806 9,524 7,452 58,241 26,181 19,604 0.87%
-
Tax Rate 50.53% 52.04% 41.65% 38.55% 1.25% 0.99% 0.64% -
Total Cost 255,945 195,167 135,548 66,370 144,844 115,969 82,763 -1.13%
-
Net Worth 185,295 190,391 193,954 188,851 180,333 160,291 149,204 -0.21%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 185,295 190,391 193,954 188,851 180,333 160,291 149,204 -0.21%
NOSH 102,941 102,692 102,188 67,135 66,790 66,788 66,907 -0.43%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.15% 2.40% 6.57% 10.09% 28.68% 18.42% 19.15% -
ROE 4.49% 2.52% 4.91% 3.95% 32.30% 16.33% 13.14% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 256.72 194.73 141.96 109.96 304.06 212.84 153.00 -0.52%
EPS 8.09 4.68 9.32 11.10 57.56 39.20 29.30 1.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.854 1.898 2.813 2.70 2.40 2.23 0.21%
Adjusted Per Share Value based on latest NOSH - 67,135
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 108.26 81.92 59.43 30.24 83.20 58.23 41.94 -0.95%
EPS 3.41 1.97 3.90 3.05 23.86 10.73 8.03 0.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7591 0.78 0.7945 0.7736 0.7387 0.6566 0.6112 -0.21%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 18/04/01 19/01/01 10/08/00 25/04/00 28/02/00 25/10/99 13/09/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment