[JERNEH] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -76.76%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 64,300 54,901 71,250 73,822 61,798 39,783 47,767 -0.30%
PBT 6,813 -6,303 4,196 12,127 32,535 6,713 12,134 0.58%
Tax -3,291 6,303 -2,124 -4,675 -475 -136 -127 -3.24%
NP 3,522 0 2,072 7,452 32,060 6,577 12,007 1.25%
-
NP to SH 3,522 -4,718 2,072 7,452 32,060 6,577 12,007 1.25%
-
Tax Rate 48.30% - 50.62% 38.55% 1.46% 2.03% 1.05% -
Total Cost 60,778 54,901 69,178 66,370 29,738 33,206 35,760 -0.53%
-
Net Worth 185,368 190,155 193,726 188,851 180,137 161,069 148,753 -0.22%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 8,238 - - - 10,018 - - -100.00%
Div Payout % 233.92% - - - 31.25% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 185,368 190,155 193,726 188,851 180,137 161,069 148,753 -0.22%
NOSH 102,982 102,565 102,068 67,135 66,791 67,112 66,705 -0.43%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.48% 0.00% 2.91% 10.09% 51.88% 16.53% 25.14% -
ROE 1.90% -2.48% 1.07% 3.95% 17.80% 4.08% 8.07% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 62.44 53.53 69.81 109.96 92.52 59.28 71.61 0.13%
EPS 3.42 -4.60 2.03 11.10 48.00 9.80 18.00 1.69%
DPS 8.00 0.00 0.00 0.00 15.00 0.00 0.00 -100.00%
NAPS 1.80 1.854 1.898 2.813 2.697 2.40 2.23 0.21%
Adjusted Per Share Value based on latest NOSH - 67,135
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 26.34 22.49 29.19 30.24 25.32 16.30 19.57 -0.30%
EPS 1.44 -1.93 0.85 3.05 13.13 2.69 4.92 1.25%
DPS 3.37 0.00 0.00 0.00 4.10 0.00 0.00 -100.00%
NAPS 0.7594 0.779 0.7936 0.7736 0.7379 0.6598 0.6094 -0.22%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 18/04/01 19/01/01 10/08/00 25/04/00 28/02/00 25/10/99 13/09/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment