[JERNEH] YoY TTM Result on 31-Mar-2000 [#1]

Announcement Date
25-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 14.71%
YoY--%
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 133,782 245,075 258,112 223,170 0 -100.00%
PBT 34,329 32,755 14,512 63,509 0 -100.00%
Tax -11,819 -13,239 -2,756 -5,413 0 -100.00%
NP 22,510 19,516 11,756 58,096 0 -100.00%
-
NP to SH 22,510 19,516 7,038 58,096 0 -100.00%
-
Tax Rate 34.43% 40.42% 18.99% 8.52% - -
Total Cost 111,272 225,559 246,356 165,074 0 -100.00%
-
Net Worth 232,604 206,446 192,951 188,851 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div 167 - 8,238 10,018 - -100.00%
Div Payout % 0.74% - 117.06% 17.25% - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 232,604 206,446 192,951 188,851 0 -100.00%
NOSH 104,776 103,741 103,737 67,135 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 16.83% 7.96% 4.55% 26.03% 0.00% -
ROE 9.68% 9.45% 3.65% 30.76% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 127.68 236.24 248.81 332.42 0.00 -100.00%
EPS 21.48 18.81 6.78 86.54 0.00 -100.00%
DPS 0.16 0.00 8.00 15.00 0.00 -100.00%
NAPS 2.22 1.99 1.86 2.813 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 67,135
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 54.80 100.40 105.74 91.42 0.00 -100.00%
EPS 9.22 7.99 2.88 23.80 0.00 -100.00%
DPS 0.07 0.00 3.37 4.10 0.00 -100.00%
NAPS 0.9529 0.8457 0.7904 0.7736 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 - - - - -
Price 2.00 0.00 0.00 0.00 0.00 -
P/RPS 1.57 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.31 0.00 0.00 0.00 0.00 -100.00%
EY 10.74 0.00 0.00 0.00 0.00 -100.00%
DY 0.08 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.90 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 22/05/03 21/05/02 11/05/01 25/04/00 - -
Price 2.03 0.00 0.00 0.00 0.00 -
P/RPS 1.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 9.45 0.00 0.00 0.00 0.00 -100.00%
EY 10.58 0.00 0.00 0.00 0.00 -100.00%
DY 0.08 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.91 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment