[ASTRO] QoQ Cumulative Quarter Result on 31-Jul-2012 [#2]

Stock
[ASTRO] ASTRO MALAYSIA HOLDINGS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Jul-2012 [#2]
Profit Trend
QoQ- 77.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ASTRO's Result
ASTRO's Financial Summary
View:
Show?
Cumulative Result
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Revenue 1,125,798 4,264,967 3,133,377 2,054,936 986,028 3,846,677 2,811,254 -45.70%
PBT 157,831 574,939 460,219 301,768 171,901 869,436 657,002 -61.38%
Tax -44,022 -155,145 -123,776 -83,280 -48,536 -235,246 -181,479 -61.13%
NP 113,809 419,794 336,443 218,488 123,365 634,190 475,523 -61.48%
-
NP to SH 114,136 417,999 334,841 216,753 122,282 629,061 472,047 -61.22%
-
Tax Rate 27.89% 26.98% 26.90% 27.60% 28.23% 27.06% 27.62% -
Total Cost 1,011,989 3,845,173 2,796,934 1,836,448 862,663 3,212,487 2,335,731 -42.77%
-
Net Worth 526,063 185,463 66,127 0 0 0 0 -
Dividend
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Div 103,759 - - - - - - -
Div Payout % 90.91% - - - - - - -
Equity
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Net Worth 526,063 185,463 66,127 0 0 0 0 -
NOSH 5,187,999 1,882,878 764,477 0 0 0 0 -
Ratio Analysis
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
NP Margin 10.11% 9.84% 10.74% 10.63% 12.51% 16.49% 16.91% -
ROE 21.70% 225.38% 506.36% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 21.70 226.51 409.87 0.00 0.00 0.00 0.00 -
EPS 2.20 22.20 43.80 0.00 0.00 0.00 0.00 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1014 0.0985 0.0865 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
RPS 21.57 81.72 60.04 39.37 18.89 73.70 53.87 -45.70%
EPS 2.19 8.01 6.42 4.15 2.34 12.05 9.04 -61.17%
DPS 1.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1008 0.0355 0.0127 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 30/04/13 31/01/13 31/10/12 - - - - -
Price 2.95 2.79 2.71 0.00 0.00 0.00 0.00 -
P/RPS 13.59 1.23 0.66 0.00 0.00 0.00 0.00 -
P/EPS 134.09 12.57 6.19 0.00 0.00 0.00 0.00 -
EY 0.75 7.96 16.16 0.00 0.00 0.00 0.00 -
DY 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.09 28.32 31.33 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 31/10/11 CAGR
Date 12/06/13 14/03/13 05/12/12 - - - - -
Price 3.03 2.76 2.97 0.00 0.00 0.00 0.00 -
P/RPS 13.96 1.22 0.72 0.00 0.00 0.00 0.00 -
P/EPS 137.73 12.43 6.78 0.00 0.00 0.00 0.00 -
EY 0.73 8.04 14.75 0.00 0.00 0.00 0.00 -
DY 0.66 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 29.88 28.02 34.34 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment